Skip to content

INWE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

INWE

BE 0821.455.584
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€186,552
2024 · €186,563-€11
Equity
€323,513
2024 · €300,093+€23,420
Cash
€95,268
2024 · €206,732-€111,464
Balance sheet total
€373,337
2024 · €547,820-€174,483

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€122,178

    down €122,178 (-89.9%), from €135,866 to €13,688

  • Cash -€111,464

    down €111,464 (-53.9%), from €206,732 to €95,268

    mainly Contributions, distributions and other (-€163,132) and Other debts (-€126,000)

  • Tangible fixed assets +€34,347

    up €34,347 (+38.9%), from €88,244 to €122,591

    of which Land and buildings: +€49,134

  • Deferred charges and accrued income +€24,813

    up €24,813 (+21.2%), from €116,978 to €141,790

Equity and liabilities
  • Other debts -€126,000

    no longer reported in 2025 (was €126,000)

  • Tax, wage and social debts -€54,000

    no longer reported in 2025 (was €54,000)

  • Reserves +€23,420

    up €23,420 (+8.3%), from €281,493 to €304,913

  • Debts after one year -€16,155

    down €16,155 (-34.9%), from €46,342 to €30,187

Income statement
  • Gross operating margin +€23,778

    up €23,778 (+8.6%), from €275,564 to €299,343

  • Taxes +€23,751

    up €23,751 (+39.6%), from €59,977 to €83,728

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €186,563
Gross operating margin +€23,778
Depreciation +€116
Other operating charges +€596
Other operating items -€1,564
Financial charges +€813
Taxes -€23,751
Result 2025 €186,552

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€125,197
Investment -€58,124
Financing -€178,537
Cash 2024 €206,732
Net result for the year +€186,552
Depreciation +€23,777
Receivables within one year +€122,178
Deferred charges and accrued income -€24,813
Trade debts -€2,498
Tax, wage and social debts -€54,000
Other debts -€126,000
Investment in fixed assets (net) -€58,124
Debts after one year -€16,155
Current portion of long-term debt +€750
Contributions, distributions and other -€163,132
Cash 2025 €95,268
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €547,820 €373,337 -€174,483 -31.9%
Fixed assets 21/28 €88,244 €122,591 +€34,347 +38.9%
Tangible fixed assets 22/27 €88,244 €122,591 +€34,347 +38.9%
Land and buildings 22 €13,034 €62,167 +€49,134 +377.0%
Plant, machinery and equipment 23 €0 - =
Furniture and vehicles 24 €74,010 €59,223 -€14,786 -20.0%
Other tangible fixed assets 26 €1,200 €1,200 = 0.0%
Current assets 29/58 €459,576 €250,746 -€208,830 -45.4%
Amounts receivable within one year 40/41 €135,866 €13,688 -€122,178 -89.9%
Other amounts receivable 41 €135,866 €13,688 -€122,178 -89.9%
Cash at bank and in hand 54/58 €206,732 €95,268 -€111,464 -53.9%
Deferred charges and accrued income 490/1 €116,978 €141,790 +€24,813 +21.2%
Total equity and liabilities 10/49 €547,820 €373,337 -€174,483 -31.9%
Equity 10/15 €300,093 €323,513 +€23,420 +7.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €281,493 €304,913 +€23,420 +8.3%
Distributable reserves 133 €281,493 €304,913 +€23,420 +8.3%
Amounts payable 17/49 €247,727 €49,824 -€197,903 -79.9%
Amounts payable after more than one year 17 €46,342 €30,187 -€16,155 -34.9%
Financial debts 170/4 €46,342 €30,187 -€16,155 -34.9%
Amounts payable within one year 42/48 €201,385 €19,637 -€181,748 -90.2%
Current portion of amounts payable after more than one year 42 €15,404 €16,155 +€750 +4.9%
Trade debts 44 €5,980 €3,482 -€2,498 -41.8%
Suppliers 440/4 €5,980 €3,482 -€2,498 -41.8%
Taxes, remuneration and social security 45 €54,000 - -€54,000
Taxes 450/3 €54,000 - -€54,000
Other amounts payable 47/48 €126,000 - -€126,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,894 €23,777 -€116 -0.5%
Other operating charges 640/8 €1,554 €958 -€596 -38.3%
Non-recurring operating charges 66A - €1,564 +€1,564
Gross operating margin 9900 €275,564 €299,343 +€23,778 +8.6%
Operating profit (loss) 9901 €250,117 €273,043 +€22,927 +9.2%
Financial charges 65/66B €3,576 €2,763 -€813 -22.7%
Recurring financial charges 65 €3,576 €2,763 -€813 -22.7%
Profit (loss) for the period before taxes 9903 €246,540 €270,280 +€23,740 +9.6%
Income taxes 67/77 €59,977 €83,728 +€23,751 +39.6%
Profit (loss) for the period 9904 €186,563 €186,552 -€11 0.0%
Profit (loss) for the period to be appropriated 9905 €186,563 €186,552 -€11 0.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.