INVEXA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INVEXA
Largest movements
- Cash -€768
down €768 (-24.3%), from €3,165 to €2,396
mainly Net result for the year (-€768)
- Profit (loss) carried forward -€768
down €768 (-20.0%), from -€3,835 to -€4,604
- Gross operating margin +€253
up €253 (+55.2%), from -€457 to -€205
- Other operating charges +€12
up €12 (+2.4%), from €493 to €505
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,165 | €2,396 | -€768 | -24.3% |
| Current assets | 29/58 | €3,165 | €2,396 | -€768 | -24.3% |
| Cash at bank and in hand | 54/58 | €3,165 | €2,396 | -€768 | -24.3% |
| Total equity and liabilities | 10/49 | €3,165 | €2,396 | -€768 | -24.3% |
| Equity | 10/15 | €1,165 | €396 | -€768 | -66.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,835 | -€4,604 | -€768 | -20.0% |
| Amounts payable | 17/49 | €2,000 | €2,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €2,000 | €2,000 | = | 0.0% |
| Trade debts | 44 | €2,000 | €2,000 | = | 0.0% |
| Suppliers | 440/4 | €2,000 | €2,000 | = | 0.0% |
| Other operating charges | 640/8 | €493 | €505 | +€12 | +2.4% |
| Gross operating margin | 9900 | -€457 | -€205 | +€253 | +55.2% |
| Operating profit (loss) | 9901 | -€951 | -€710 | +€241 | +25.3% |
| Financial charges | 65/66B | €60 | €59 | -€2 | -3.1% |
| Recurring financial charges | 65 | €60 | €59 | -€2 | -3.1% |
| Profit (loss) for the period before taxes | 9903 | -€1,011 | -€768 | +€243 | +24.0% |
| Profit (loss) for the period | 9904 | -€1,011 | -€768 | +€243 | +24.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,011 | -€768 | +€243 | +24.0% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.