INVESTPOOL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INVESTPOOL
Largest movements
- Receivables within one year +€349,724
up €349,724 (+6.9%), from €5.1m to €5.4m
of which Other amounts receivable: +€175,000
- Tangible fixed assets -€300,238
down €300,238 (-8.3%), from €3.6m to €3.3m
- Profit (loss) carried forward +€319,801
up €319,801 (+90.8%), from €352,093 to €671,894
- Debts after one year -€282,052
down €282,052 (-4.6%), from €6.2m to €5.9m
- Gross operating margin +€181,052
up €181,052 (+29.1%), from €622,730 to €803,782
- Financial income -€63,158
down €63,158 (-27.8%), from €227,211 to €164,053
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,778,305 | €8,776,883 | -€1,421 | 0.0% |
| Fixed assets | 21/28 | €3,621,247 | €3,321,009 | -€300,238 | -8.3% |
| Tangible fixed assets | 22/27 | €3,621,214 | €3,320,976 | -€300,238 | -8.3% |
| Land and buildings | 22 | €3,621,214 | €3,320,976 | -€300,238 | -8.3% |
| Financial fixed assets | 28 | €33 | €33 | = | 0.0% |
| Current assets | 29/58 | €5,157,058 | €5,455,874 | +€298,816 | +5.8% |
| Amounts receivable within one year | 40/41 | €5,084,510 | €5,434,234 | +€349,724 | +6.9% |
| Trade receivables | 40 | €179,510 | €354,234 | +€174,724 | +97.3% |
| Other amounts receivable | 41 | €4,905,000 | €5,080,000 | +€175,000 | +3.6% |
| Cash at bank and in hand | 54/58 | €72,548 | €21,641 | -€50,907 | -70.2% |
| Total equity and liabilities | 10/49 | €8,778,305 | €8,776,883 | -€1,421 | 0.0% |
| Equity | 10/15 | €1,910,934 | €2,230,735 | +€319,801 | +16.7% |
| Contributions | 10/11 | €775,000 | €775,000 | = | 0.0% |
| Capital | 10 | €775,000 | €775,000 | = | 0.0% |
| Issued capital | 100 | €775,000 | €775,000 | = | 0.0% |
| Reserves | 13 | €783,841 | €783,841 | = | 0.0% |
| Non-distributable reserves | 130/1 | €77,500 | €77,500 | = | 0.0% |
| Legal reserve | 130 | €77,500 | €77,500 | = | 0.0% |
| Distributable reserves | 133 | €706,341 | €706,341 | = | 0.0% |
| Profit (loss) carried forward | 14 | €352,093 | €671,894 | +€319,801 | +90.8% |
| Provisions and deferred taxes | 16 | €174,319 | €169,262 | -€5,057 | -2.9% |
| Provisions for liabilities and charges | 160/5 | €174,319 | €169,262 | -€5,057 | -2.9% |
| Environmental obligations | 163 | €174,319 | - | -€174,319 | |
| Other liabilities and charges | 164/5 | - | €169,262 | +€169,262 | |
| Amounts payable | 17/49 | €6,693,052 | €6,376,886 | -€316,166 | -4.7% |
| Amounts payable after more than one year | 17 | €6,153,844 | €5,871,792 | -€282,052 | -4.6% |
| Financial debts | 170/4 | €6,153,844 | €5,871,792 | -€282,052 | -4.6% |
| Amounts payable within one year | 42/48 | €342,139 | €305,408 | -€36,730 | -10.7% |
| Current portion of amounts payable after more than one year | 42 | €319,552 | €282,052 | -€37,500 | -11.7% |
| Trade debts | 44 | €22,587 | €23,356 | +€770 | +3.4% |
| Suppliers | 440/4 | €22,587 | €23,356 | +€770 | +3.4% |
| Accrued charges and deferred income | 492/3 | €197,070 | €199,686 | +€2,617 | +1.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €300,238 | €300,238 | -€0 | 0.0% |
| Other operating charges | 640/8 | €1,108 | €1,143 | +€35 | +3.1% |
| Non-recurring operating charges | 66A | €41,460 | €42,353 | +€892 | +2.2% |
| Gross operating margin | 9900 | €622,730 | €803,782 | +€181,052 | +29.1% |
| Operating profit (loss) | 9901 | €279,924 | €460,049 | +€180,125 | +64.3% |
| Financial income | 75/76B | €227,211 | €164,053 | -€63,158 | -27.8% |
| Recurring financial income | 75 | €227,211 | €164,053 | -€63,158 | -27.8% |
| Financial charges | 65/66B | €311,706 | €304,301 | -€7,405 | -2.4% |
| Recurring financial charges | 65 | €311,706 | €304,301 | -€7,405 | -2.4% |
| Profit (loss) for the period before taxes | 9903 | €195,429 | €319,801 | +€124,372 | +63.6% |
| Profit (loss) for the period | 9904 | €195,429 | €319,801 | +€124,372 | +63.6% |
| Profit (loss) for the period to be appropriated | 9905 | €195,429 | €319,801 | +€124,372 | +63.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.