Skip to content

Investos: what changed

What changed

Investos

BE 0425.731.020
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,792
2024 · €38,780-€30,988
Equity
€984,712
2024 · €976,920+€7,792
Cash
€1,737
2024 · €2,142-€404
Balance sheet total
€1.0m
2024 · €1.0m+€8,362

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€19,641

    up €19,641 (+11.4%), from €171,963 to €191,603

  • Tangible fixed assets -€10,874

    down €10,874 (-3.6%), from €301,160 to €290,286

    of which Land and buildings: -€6,228

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€26,556

      down €26,556, from €24,512 to -€2,044

    • Depreciation +€10,758

      up €10,758 (+819%), from €1,313 to €12,071

    • Other operating charges +€3,119

      up €3,119 (+287%), from €1,086 to €4,204

    • Financial income -€963

      down €963 (-3.0%), from €32,604 to €31,641

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €38,780
    Gross operating margin -€26,556
    Depreciation -€10,758
    Other operating charges -€3,119
    Financial income -€963
    Financial charges +€21
    Taxes +€200
    Deferred taxes and other +€10,187
    Result 2025 €7,792
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€793
    Investment -€1,197
    Financing €0
    Cash 2024 €2,142
    Net result for the year +€7,792
    Depreciation +€12,071
    Receivables within one year -€19,641
    Provisions -€1,762
    Trade debts +€2,532
    Tax, wage and social debts -€200
    Investment in fixed assets (net) -€1,197
    Cash 2025 €1,737
    brings cash intakes cash out
    Every line side by side 49 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,025,299 €1,033,661 +€8,362 +0.8%
    Fixed assets 21/28 €301,160 €290,286 -€10,874 -3.6%
    Tangible fixed assets 22/27 €301,160 €290,286 -€10,874 -3.6%
    Land and buildings 22 €255,213 €248,984 -€6,228 -2.4%
    Furniture and vehicles 24 €45,947 €41,302 -€4,645 -10.1%
    Assets under construction and advance payments 27 €0 - =
    Current assets 29/58 €724,139 €743,376 +€19,236 +2.7%
    Amounts receivable after more than one year 29 €550,035 €550,035 = 0.0%
    Other amounts receivable 291 €550,035 €550,035 = 0.0%
    Amounts receivable within one year 40/41 €171,963 €191,603 +€19,641 +11.4%
    Other amounts receivable 41 €171,963 €191,603 +€19,641 +11.4%
    Cash at bank and in hand 54/58 €2,142 €1,737 -€404 -18.9%
    Total equity and liabilities 10/49 €1,025,299 €1,033,661 +€8,362 +0.8%
    Equity 10/15 €976,920 €984,712 +€7,792 +0.8%
    Contributions 10/11 €74,510 €74,510 = 0.0%
    Capital 10 €74,510 €74,510 = 0.0%
    Issued capital 100 €74,510 €74,510 = 0.0%
    Reserves 13 €902,410 €910,203 +€7,792 +0.9%
    Non-distributable reserves 130/1 €138,000 €138,000 = 0.0%
    Legal reserve 130 €138,000 €138,000 = 0.0%
    Tax-exempt reserves 132 €142,262 €136,974 -€5,287 -3.7%
    Distributable reserves 133 €622,148 €635,228 +€13,080 +2.1%
    Provisions and deferred taxes 16 €47,421 €45,658 -€1,762 -3.7%
    Deferred taxes 168 €47,421 €45,658 -€1,762 -3.7%
    Amounts payable 17/49 €959 €3,291 +€2,332 +243%
    Amounts payable within one year 42/48 €959 €3,291 +€2,332 +243%
    Trade debts 44 €655 €3,187 +€2,532 +387%
    Suppliers 440/4 €655 €3,187 +€2,532 +387%
    Taxes, remuneration and social security 45 €304 €104 -€200 -65.8%
    Taxes 450/3 €304 €104 -€200 -65.8%
    Non-recurring operating income 76A - €0 =
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,313 €12,071 +€10,758 +819%
    Other operating charges 640/8 €1,086 €4,204 +€3,119 +287%
    Non-recurring operating charges 66A €1,000 €1,000 = 0.0%
    Gross operating margin 9900 €24,512 -€2,044 -€26,556
    Operating profit (loss) 9901 €21,113 -€19,319 -€40,432
    Financial income 75/76B €32,604 €31,641 -€963 -3.0%
    Recurring financial income 75 €32,604 €31,641 -€963 -3.0%
    Financial charges 65/66B €209 €188 -€21 -10.1%
    Recurring financial charges 65 €209 €188 -€21 -10.1%
    Non-recurring financial charges 66B €0 - =
    Profit (loss) for the period before taxes 9903 €53,508 €12,134 -€41,374 -77.3%
    Transfer from deferred taxes 780 €162 €1,762 +€1,600 +987%
    Transfer to deferred taxes 680 €8,586 €0 -€8,586 -100%
    Income taxes 67/77 €6,304 €6,104 -€200 -3.2%
    Profit (loss) for the period 9904 €38,780 €7,792 -€30,988 -79.9%
    Transfer from tax-exempt reserves 789 €486 €5,287 +€4,801 +987%
    Transfer to tax-exempt reserves 689 €25,759 €0 -€25,759 -100%
    Profit (loss) for the period to be appropriated 9905 €13,508 €13,080 -€428 -3.2%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.