Skip to content

INVESTMAT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

INVESTMAT

BE 0459.784.255
NACE 68.110, Buying and selling of own real estate
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€11,184
2024 · -€13,752+€24,937
Equity
-€110,773
2024 · -€121,957+€11,184
Cash
€11,184
2024 · -+€11,184
Balance sheet total
€485,412
2024 · €497,672-€12,260

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€30,060

    down €30,060 (-6.1%), from €496,801 to €466,741

    of which Land and buildings: -€20,264

  • Cash +€11,184

    new in 2025: €11,184

    mainly Debts after one year (+€127,550) and Depreciation (+€30,060)

  • Receivables within one year +€6,050

    up €6,050 (+846%), from €715 to €6,765

Equity and liabilities
  • Other debts -€141,145

    down €141,145 (-100.0%), from €141,206 to €61

  • Debts after one year +€127,550

    up €127,550 (+29.1%), from €438,445 to €565,995

  • Short-term financial debts -€14,651

    no longer reported in 2025 (was €14,651)

  • Profit (loss) carried forward +€11,184

    up €11,184 (+7.9%), from -€142,409 to -€131,224

Income statement
  • Gross operating margin +€24,747

    up €24,747 (+97.9%), from €25,281 to €50,028

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€13,752
Gross operating margin +€24,747
Depreciation -€156
Other operating charges -€60
Financial charges +€372
Taxes +€33
Result 2025 €11,184
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€102,244
Investment €0
Financing +€113,428
Cash 2024 €0
Net result for the year +€11,184
Depreciation +€30,060
Receivables within one year -€6,050
Deferred charges and accrued income -€565
Trade debts -€527
Tax, wage and social debts +€4,799
Other debts -€141,145
Debts after one year +€127,550
Current portion of long-term debt +€529
Short-term financial debts -€14,651
Cash 2025 €11,184
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €497,672 €485,412 -€12,260 -2.5%
Fixed assets 21/28 €496,957 €466,898 -€30,060 -6.0%
Tangible fixed assets 22/27 €496,801 €466,741 -€30,060 -6.1%
Land and buildings 22 €459,881 €439,618 -€20,264 -4.4%
Plant, machinery and equipment 23 €668 €529 -€139 -20.9%
Furniture and vehicles 24 €34,903 €26,389 -€8,514 -24.4%
Other tangible fixed assets 26 €1,349 €205 -€1,143 -84.8%
Financial fixed assets 28 €156 €156 = 0.0%
Current assets 29/58 €715 €18,514 +€17,800 +2,490%
Amounts receivable within one year 40/41 €715 €6,765 +€6,050 +846%
Trade receivables 40 €715 €6,765 +€6,050 +846%
Cash at bank and in hand 54/58 - €11,184 +€11,184
Deferred charges and accrued income 490/1 - €565 +€565
Total equity and liabilities 10/49 €497,672 €485,412 -€12,260 -2.5%
Equity 10/15 -€121,957 -€110,773 +€11,184 +9.2%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Distributable reserves 133 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€142,409 -€131,224 +€11,184 +7.9%
Amounts payable 17/49 €619,630 €596,185 -€23,444 -3.8%
Amounts payable after more than one year 17 €438,445 €565,995 +€127,550 +29.1%
Financial debts 170/4 €438,445 €565,995 +€127,550 +29.1%
Amounts payable within one year 42/48 €181,185 €30,190 -€150,994 -83.3%
Current portion of amounts payable after more than one year 42 €21,327 €21,856 +€529 +2.5%
Financial debts 43 €14,651 - -€14,651
Credit institutions 430/8 €14,651 - -€14,651
Trade debts 44 €1,179 €651 -€527 -44.7%
Suppliers 440/4 €1,179 €651 -€527 -44.7%
Taxes, remuneration and social security 45 €2,823 €7,622 +€4,799 +170%
Taxes 450/3 €2,823 €7,622 +€4,799 +170%
Other amounts payable 47/48 €141,206 €61 -€141,145 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29,904 €30,060 +€156 +0.5%
Other operating charges 640/8 €1,915 €1,975 +€60 +3.1%
Gross operating margin 9900 €25,281 €50,028 +€24,747 +97.9%
Operating profit (loss) 9901 -€6,537 €17,994 +€24,531
Financial charges 65/66B €7,041 €6,668 -€372 -5.3%
Recurring financial charges 65 €7,041 €6,668 -€372 -5.3%
Profit (loss) for the period before taxes 9903 -€13,578 €11,325 +€24,903
Income taxes 67/77 €174 €141 -€33 -19.2%
Profit (loss) for the period 9904 -€13,752 €11,184 +€24,937
Profit (loss) for the period to be appropriated 9905 -€13,752 €11,184 +€24,937

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.