Skip to content

INVESTITUS: what changed

What changed

INVESTITUS

BE 0466.902.471
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€27,490
2024 · -€36,797+€9,308
Equity
€19,127
2024 · €46,617-€27,490
Cash
€11,500
2024 · €19,848-€8,347
Balance sheet total
€887,996
2024 · €916,804-€28,809

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€37,817

    down €37,817 (-4.4%), from €869,285 to €831,468

    of which Land and buildings: -€37,510

  • Receivables within one year +€18,364

    up €18,364 (+71.2%), from €25,795 to €44,160

    of which Trade receivables: +€20,692

Equity and liabilities
  • Profit (loss) carried forward -€27,490

    down €27,490 (-2.9%), from -€953,383 to -€980,873

Income statement
  • Gross operating margin +€12,623

    up €12,623 (+47.3%), from €26,712 to €39,335

  • Other operating charges +€5,386

    up €5,386 (+661%), from €815 to €6,201

  • Financial charges -€794

    down €794 (-3.4%), from €23,099 to €22,305

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€36,797
Gross operating margin +€12,623
Depreciation -€320
Other operating charges -€5,386
Other operating items +€1,458
Financial income -€28
Financial charges +€794
Taxes +€166
Result 2025 -€27,490
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€6,988
Investment -€1,359
Financing €0
Cash 2024 €19,848
Net result for the year -€27,490
Depreciation +€39,045
Receivables within one year -€18,364
Deferred charges and accrued income +€1,140
Trade debts -€1,149
Tax, wage and social debts -€159
Accrued charges and deferred income -€10
Investment in fixed assets (net) -€1,359
Cash 2025 €11,500
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €916,804 €887,996 -€28,809 -3.1%
Fixed assets 21/28 €870,021 €832,336 -€37,685 -4.3%
Tangible fixed assets 22/27 €869,285 €831,468 -€37,817 -4.4%
Land and buildings 22 €868,064 €830,554 -€37,510 -4.3%
Furniture and vehicles 24 €1,221 €914 -€307 -25.2%
Financial fixed assets 28 €736 €868 +€132 +17.9%
Current assets 29/58 €46,783 €55,660 +€8,877 +19.0%
Amounts receivable within one year 40/41 €25,795 €44,160 +€18,364 +71.2%
Trade receivables 40 €12,762 €33,453 +€20,692 +162%
Other amounts receivable 41 €13,034 €10,706 -€2,328 -17.9%
Cash at bank and in hand 54/58 €19,848 €11,500 -€8,347 -42.1%
Deferred charges and accrued income 490/1 €1,140 - -€1,140
Total equity and liabilities 10/49 €916,804 €887,996 -€28,809 -3.1%
Equity 10/15 €46,617 €19,127 -€27,490 -59.0%
Contributions 10/11 €1,000,000 €1,000,000 = 0.0%
Capital 10 €1,000,000 €1,000,000 = 0.0%
Issued capital 100 €1,000,000 €1,000,000 = 0.0%
Profit (loss) carried forward 14 -€953,383 -€980,873 -€27,490 -2.9%
Amounts payable 17/49 €870,187 €868,868 -€1,319 -0.2%
Amounts payable after more than one year 17 €859,000 €859,000 = 0.0%
Financial debts 170/4 €859,000 €859,000 = 0.0%
Amounts payable within one year 42/48 €2,168 €860 -€1,309 -60.4%
Trade debts 44 €1,843 €693 -€1,149 -62.4%
Suppliers 440/4 €1,843 €693 -€1,149 -62.4%
Taxes, remuneration and social security 45 €326 €166 -€159 -48.9%
Taxes 450/3 €326 €166 -€159 -48.9%
Accrued charges and deferred income 492/3 €9,019 €9,009 -€10 -0.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,725 €39,045 +€320 +0.8%
Other operating charges 640/8 €815 €6,201 +€5,386 +661%
Non-recurring operating charges 66A €1,458 - -€1,458
Gross operating margin 9900 €26,712 €39,335 +€12,623 +47.3%
Operating profit (loss) 9901 -€14,286 -€5,911 +€8,375 +58.6%
Financial income 75/76B €754 €726 -€28 -3.7%
Recurring financial income 75 €754 €726 -€28 -3.7%
Financial charges 65/66B €23,099 €22,305 -€794 -3.4%
Recurring financial charges 65 €23,099 €22,305 -€794 -3.4%
Profit (loss) for the period before taxes 9903 -€36,631 -€27,490 +€9,141 +25.0%
Income taxes 67/77 €166 - -€166
Profit (loss) for the period 9904 -€36,797 -€27,490 +€9,308 +25.3%
Profit (loss) for the period to be appropriated 9905 -€36,797 -€27,490 +€9,308 +25.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.