Skip to content

INVESTBRA: what changed

What changed

INVESTBRA

BE 0442.755.114
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€102,198
2024 · -€113,987+€216,185
Equity
€4.5m
2024 · €4.4m+€102,198
Cash
€251,368
2024 · €69,202+€182,166
Balance sheet total
€4.5m
2024 · €5.1m-€598,424

Largest movements

2024 to 2025
Assets
  • Current investments -€602,720

    down €602,720 (-100%), from €602,720 to €0

  • Tangible fixed assets -€224,069

    down €224,069 (-8.5%), from €2.6m to €2.4m

  • Cash +€182,166

    up €182,166 (+263%), from €69,202 to €251,368

    mainly Current investments (+€602,720) and Depreciation (+€230,703)

Equity and liabilities
  • Other debts -€702,932

    down €702,932 (-100%), from €702,932 to €0

  • Profit (loss) carried forward +€96,539

    up €96,539, from €0 to €96,539

Income statement
  • Financial charges -€406,979

    down €406,979 (-99.8%), from €407,838 to €859

    of which Non-recurring financial charges: -€336,946

  • Other operating income -€70,767

    down €70,767 (-100%), from €70,767 to €0

  • Financial income -€59,791

    down €59,791 (-100%), from €59,791 to €0

  • Taxes -€40,790

    down €40,790 (-54.5%), from €74,856 to €34,066

  • Turnover -€34,340

    down €34,340 (-7.4%), from €464,600 to €430,260

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€113,987
Turnover -€34,340
Other operating income -€70,767
Services and other goods -€4,620
Depreciation +€6,339
Other operating charges -€1,080
Other operating items -€67,326
Financial income -€59,791
Financial charges +€406,979
Taxes +€40,790
Deferred taxes and other +€1
Result 2025 €102,198
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€413,921
Investment +€596,086
Financing +€1
Cash 2024 €69,202
Net result for the year +€102,198
Depreciation +€230,703
Receivables within one year -€46,861
Smaller working-capital items +€429
Trade debts +€9,461
Tax, wage and social debts -€6,919
Other debts -€702,932
Investment in fixed assets (net) -€6,634
Current investments +€602,720
Contributions, distributions and other +€1
Cash 2025 €251,368
brings cash intakes cash out
Every line side by side 62 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,111,152 €4,512,728 -€598,424 -11.7%
Fixed assets 21/28 €4,400,090 €4,176,022 -€224,068 -5.1%
Tangible fixed assets 22/27 €2,642,932 €2,418,863 -€224,069 -8.5%
Land and buildings 22 €2,642,932 €2,418,863 -€224,069 -8.5%
Financial fixed assets 28 €1,757,158 €1,757,158 +€0 0.0%
Affiliated companies 280/1 €1,757,158 €1,757,158 +€0 0.0%
Participating interests 280 €1,757,158 €1,757,158 +€0 0.0%
Current assets 29/58 €711,062 €336,707 -€374,355 -52.6%
Stocks and contracts in progress 3 €0 €0 =
Stocks 30/36 €0 - =
Property held for sale 35 €0 - =
Amounts receivable within one year 40/41 €10,520 €57,381 +€46,861 +445%
Trade receivables 40 €10,491 €0 -€10,491 -100%
Other amounts receivable 41 €29 €57,381 +€57,352 +197,765%
Current investments 50/53 €602,720 €0 -€602,720 -100%
Other investments 51/53 €602,720 €0 -€602,720 -100%
Cash at bank and in hand 54/58 €69,202 €251,368 +€182,166 +263%
Deferred charges and accrued income 490/1 €28,620 €27,958 -€662 -2.3%
Total equity and liabilities 10/49 €5,111,152 €4,512,728 -€598,424 -11.7%
Equity 10/15 €4,377,193 €4,479,391 +€102,198 +2.3%
Contributions 10/11 €93,728 €93,728 +€0 0.0%
Capital 10 €93,728 €93,728 +€0 0.0%
Issued capital 100 €93,728 €93,728 +€0 0.0%
Reserves 13 €4,283,464 €4,289,124 +€5,660 +0.1%
Non-distributable reserves 130/1 €3,713 €9,373 +€5,660 +152%
Legal reserve 130 €3,713 €9,373 +€5,660 +152%
Distributable reserves 133 €4,279,751 €4,279,751 -€0 0.0%
Profit (loss) carried forward 14 €0 €96,539 +€96,539
Amounts payable 17/49 €733,960 €33,338 -€700,622 -95.5%
Amounts payable within one year 42/48 €728,348 €27,958 -€700,390 -96.2%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €18,497 €27,958 +€9,461 +51.1%
Suppliers 440/4 €18,497 €27,958 +€9,461 +51.1%
Taxes, remuneration and social security 45 €6,919 €0 -€6,919 -100%
Taxes 450/3 €6,919 €0 -€6,919 -100%
Other amounts payable 47/48 €702,932 €0 -€702,932 -100%
Accrued charges and deferred income 492/3 €5,612 €5,379 -€233 -4.1%
Operating income 70/76A €602,693 €430,260 -€172,433 -28.6%
Turnover 70 €464,600 €430,260 -€34,340 -7.4%
Other operating income 74 €70,767 €0 -€70,767 -100%
Non-recurring operating income 76A €67,326 €0 -€67,326 -100%
Operating charges 60/66A €293,776 €293,136 -€640 -0.2%
Purchases 600/8 €671,658 €0 -€671,658 -100%
Change in stocks: decrease (increase) 609 -€671,658 €0 +€671,658
Services and other goods 61 €24,924 €29,544 +€4,620 +18.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €237,042 €230,703 -€6,339 -2.7%
Other operating charges 640/8 €31,810 €32,890 +€1,080 +3.4%
Operating profit (loss) 9901 €308,917 €137,124 -€171,793 -55.6%
Financial income 75/76B €59,791 €0 -€59,791 -100%
Recurring financial income 75 €59,791 €0 -€59,791 -100%
Income from current assets 751 €59,791 €0 -€59,791 -100%
Other financial income 752/9 €0 €0 =
Financial charges 65/66B €407,838 €859 -€406,979 -99.8%
Recurring financial charges 65 €70,892 €859 -€70,033 -98.8%
Debt charges 650 €70,829 €0 -€70,829 -100%
Other financial charges 652/9 €63 €859 +€796 +1,264%
Non-recurring financial charges 66B €336,946 €0 -€336,946 -100%
Profit (loss) for the period before taxes 9903 -€39,130 €136,264 +€175,394
Income taxes 67/77 €74,856 €34,066 -€40,790 -54.5%
Taxes 670/3 €74,856 €34,066 -€40,790 -54.5%
Profit (loss) for the period 9904 -€113,987 €102,198 +€216,185
Profit (loss) for the period to be appropriated 9905 -€113,987 €102,198 +€216,185
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.