Skip to content

INVEST CS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

INVEST CS

BE 0862.194.495
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€73,764
2024 · -€79,593+€5,830
Equity
-€699,263
2024 · -€625,499-€73,764
Cash
€1,180
2024 · €8,241-€7,061
Balance sheet total
€480,222
2024 · €528,603-€48,381

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€39,198

    down €39,198 (-7.6%), from €512,414 to €473,215

  • Cash -€7,061

    down €7,061 (-85.7%), from €8,241 to €1,180

    mainly Net result for the year (-€73,764) and Trade debts (-€22,631)

Equity and liabilities
  • Profit (loss) carried forward -€73,764

    down €73,764 (-8.2%), from -€902,045 to -€975,809

  • Other debts +€70,245

    up €70,245 (+9.0%), from €784,344 to €854,589

  • Trade debts -€22,631

    down €22,631 (-66.8%), from €33,882 to €11,251

  • Debts after one year -€18,127

    down €18,127 (-19.4%), from €93,646 to €75,519

Income statement
  • Financial income +€4,396

    new in 2025: €4,396

    of which Financial income: +€4,396

  • Depreciation -€4,259

    down €4,259 (-9.8%), from €43,457 to €39,198

  • Financial charges +€1,398

    up €1,398 (+8.6%), from €16,316 to €17,715

  • Other operating charges +€888

    up €888 (+4.8%), from €18,626 to €19,514

  • Gross operating margin -€538

    down €538 (-45.1%), from -€1,194 to -€1,732

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€79,593
Gross operating margin -€538
Depreciation +€4,259
Other operating charges -€888
Financial income +€4,396
Financial charges -€1,398
Result 2025 -€73,764
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,170
Investment €0
Financing -€22,231
Cash 2024 €8,241
Net result for the year -€73,764
Depreciation +€39,198
Receivables within one year +€2,121
Trade debts -€22,631
Other debts +€70,245
Debts after one year -€18,127
Current portion of long-term debt -€4,104
Cash 2025 €1,180
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €528,603 €480,222 -€48,381 -9.2%
Fixed assets 21/28 €512,414 €473,215 -€39,198 -7.6%
Tangible fixed assets 22/27 €512,414 €473,215 -€39,198 -7.6%
Land and buildings 22 €512,414 €473,215 -€39,198 -7.6%
Current assets 29/58 €16,189 €7,007 -€9,183 -56.7%
Amounts receivable within one year 40/41 €7,948 €5,827 -€2,121 -26.7%
Trade receivables 40 €6,966 €4,845 -€2,121 -30.5%
Other amounts receivable 41 €983 €983 = 0.0%
Cash at bank and in hand 54/58 €8,241 €1,180 -€7,061 -85.7%
Total equity and liabilities 10/49 €528,603 €480,222 -€48,381 -9.2%
Equity 10/15 -€625,499 -€699,263 -€73,764 -11.8%
Contributions 10/11 €6,200 €6,200 = 0.0%
Revaluation surpluses 12 €270,346 €270,346 = 0.0%
Profit (loss) carried forward 14 -€902,045 -€975,809 -€73,764 -8.2%
Amounts payable 17/49 €1,154,102 €1,179,485 +€25,383 +2.2%
Amounts payable after more than one year 17 €93,646 €75,519 -€18,127 -19.4%
Financial debts 170/4 €93,646 €75,519 -€18,127 -19.4%
Amounts payable within one year 42/48 €1,060,456 €1,103,966 +€43,510 +4.1%
Current portion of amounts payable after more than one year 42 €22,231 €18,127 -€4,104 -18.5%
Financial debts 43 €220,000 €220,000 = 0.0%
Credit institutions 430/8 €220,000 €220,000 = 0.0%
Trade debts 44 €33,882 €11,251 -€22,631 -66.8%
Suppliers 440/4 €33,882 €11,251 -€22,631 -66.8%
Other amounts payable 47/48 €784,344 €854,589 +€70,245 +9.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €43,457 €39,198 -€4,259 -9.8%
Other operating charges 640/8 €18,626 €19,514 +€888 +4.8%
Gross operating margin 9900 -€1,194 -€1,732 -€538 -45.1%
Operating profit (loss) 9901 -€63,277 -€60,445 +€2,832 +4.5%
Financial income 75/76B - €4,396 +€4,396
Recurring financial income 75 - €4,396 +€4,396
Non-recurring financial income 76B - €4,396 +€4,396
Financial charges 65/66B €16,316 €17,715 +€1,398 +8.6%
Recurring financial charges 65 €16,316 €17,715 +€1,398 +8.6%
Profit (loss) for the period before taxes 9903 -€79,593 -€73,764 +€5,830 +7.3%
Profit (loss) for the period 9904 -€79,593 -€73,764 +€5,830 +7.3%
Profit (loss) for the period to be appropriated 9905 -€79,593 -€73,764 +€5,830 +7.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.