Skip to content

INVEST 2+: what changed

What changed

INVEST 2+

BE 0882.893.604
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€323,098
31-12-2024 · €225,306+€97,793
Equity
€4.0m
31-12-2024 · €3.8m+€248,798
Cash
€270,125
31-12-2024 · €137,909+€132,215
Balance sheet total
€8.5m
31-12-2024 · €5.4m+€3.1m

Largest movements

31-12-2024 to 31-12-2025
Assets
  • Financial fixed assets +€3.3m

    up €3.3m (+570%), from €572,400 to €3.8m

  • Receivables within one year -€232,785

    down €232,785 (-15.8%), from €1.5m to €1.2m

    of which Trade receivables: -€390,206

  • Cash +€132,215

    up €132,215 (+95.9%), from €137,909 to €270,125

    mainly Short-term financial debts (+€2.3m) and Debts after one year (+€546,608)

  • Tangible fixed assets -€123,086

    down €123,086 (-4.1%), from €3.0m to €2.9m

    of which Land and buildings: -€83,560

Equity and liabilities
  • Short-term financial debts +€2.3m

    new in 2025: €2.3m

  • Debts after one year +€546,608

    up €546,608 (+157%), from €348,932 to €895,540

  • Reserves +€323,098

    up €323,098 (+25.8%), from €1.3m to €1.6m

    of which Distributable reserves: +€323,098

Income statement
  • Gross operating margin +€678,044

    up €678,044 (+150%), from €453,080 to €1.1m

  • Staff costs +€351,784

    up €351,784 (+535%), from €65,802 to €417,585

  • Financial charges +€125,553

    up €125,553 (+1,015%), from €12,370 to €137,923

  • Depreciation +€63,906

    up €63,906 (+118%), from €54,091 to €117,997

  • Taxes +€30,395

    up €30,395 (+33.4%), from €90,898 to €121,294

Change in the result, 31-12-2024 to 31-12-2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 31-12-2024 €225,306
Gross operating margin +€678,044
Staff costs -€351,784
Depreciation -€63,906
Other operating charges -€8,615
Financial income +€1
Financial charges -€125,553
Taxes -€30,395
Result 31-12-2025 €323,098
raises the resultlowers the result

Derived cash bridge

cash 31-12-2024 to 31-12-2025

The bridge is derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€695,274
Investment -€3.3m
Financing +€2.7m
Cash 31-12-2024 €137,909
Net result for the year +€323,098
Depreciation +€117,997
Receivables within one year +€232,785
Deferred charges and accrued income +€193
Trade debts +€76,182
Tax, wage and social debts -€73,268
Accrued charges and deferred income +€18,288
Investment in fixed assets (net) -€3.3m
Debts after one year +€546,608
Current portion of long-term debt +€26,581
Short-term financial debts +€2.3m
Contributions, distributions and other -€74,301
Cash 31-12-2025 €270,125
brings cash intakes cash out
Every line side by side 53 lines
Line Code 31-12-2024 31-12-2025 Change %
Total assets 20/58 €5,369,149 €8,462,336 +€3.1m +57.6%
Fixed assets 21/28 €3,677,111 €6,871,061 +€3.2m +86.9%
Intangible fixed assets 21 €109,196 €164,566 +€55,370 +50.7%
Tangible fixed assets 22/27 €2,995,515 €2,872,429 -€123,086 -4.1%
Land and buildings 22 €2,246,829 €2,163,269 -€83,560 -3.7%
Plant, machinery and equipment 23 €81,805 €86,179 +€4,373 +5.3%
Furniture and vehicles 24 €75,093 €56,564 -€18,529 -24.7%
Leasing and similar rights 25 €422,427 €394,893 -€27,534 -6.5%
Other tangible fixed assets 26 €169,360 €171,524 +€2,163 +1.3%
Financial fixed assets 28 €572,400 €3,834,066 +€3.3m +570%
Current assets 29/58 €1,692,038 €1,591,275 -€100,763 -6.0%
Amounts receivable after more than one year 29 €70,000 €70,000 = 0.0%
Other amounts receivable 291 €70,000 €70,000 = 0.0%
Amounts receivable within one year 40/41 €1,469,114 €1,236,329 -€232,785 -15.8%
Trade receivables 40 €658,776 €268,570 -€390,206 -59.2%
Other amounts receivable 41 €810,338 €967,759 +€157,421 +19.4%
Cash at bank and in hand 54/58 €137,909 €270,125 +€132,215 +95.9%
Deferred charges and accrued income 490/1 €15,014 €14,821 -€193 -1.3%
Total equity and liabilities 10/49 €5,369,149 €8,462,336 +€3.1m +57.6%
Equity 10/15 €3,754,401 €4,003,199 +€248,798 +6.6%
Contributions 10/11 €410,700 €410,700 = 0.0%
Revaluation surpluses 12 €2,090,858 €2,016,557 -€74,301 -3.6%
Reserves 13 €1,252,844 €1,575,942 +€323,098 +25.8%
Tax-exempt reserves 132 €11,050 €11,050 = 0.0%
Distributable reserves 133 €1,241,794 €1,564,892 +€323,098 +26.0%
Amounts payable 17/49 €1,614,747 €4,459,137 +€2.8m +176%
Amounts payable after more than one year 17 €348,932 €895,540 +€546,608 +157%
Financial debts 170/4 €348,932 €895,540 +€546,608 +157%
Amounts payable within one year 42/48 €1,263,752 €3,543,246 +€2.3m +180%
Current portion of amounts payable after more than one year 42 €52,914 €79,495 +€26,581 +50.2%
Financial debts 43 - €2,250,000 +€2.3m
Credit institutions 430/8 - €2,250,000 +€2.3m
Trade debts 44 €143,075 €219,257 +€76,182 +53.2%
Suppliers 440/4 €143,075 €219,257 +€76,182 +53.2%
Taxes, remuneration and social security 45 €267,763 €194,495 -€73,268 -27.4%
Taxes 450/3 €241,107 €125,246 -€115,861 -48.1%
Remuneration and social security 454/9 €26,656 €69,249 +€42,593 +160%
Other amounts payable 47/48 €800,000 €800,000 = 0.0%
Accrued charges and deferred income 492/3 €2,064 €20,351 +€18,288 +886%
Non-recurring operating income 76A €1,412 - -€1,412
Remuneration, social security and pensions 62 €65,802 €417,585 +€351,784 +535%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €54,091 €117,997 +€63,906 +118%
Other operating charges 640/8 €4,613 €13,228 +€8,615 +187%
Gross operating margin 9900 €453,080 €1,131,125 +€678,044 +150%
Operating profit (loss) 9901 €328,575 €582,314 +€253,740 +77.2%
Financial income 75/76B €0 €1 +€1 +600%
Recurring financial income 75 €0 €1 +€1 +600%
Financial charges 65/66B €12,370 €137,923 +€125,553 +1,015%
Recurring financial charges 65 €12,370 €137,923 +€125,553 +1,015%
Profit (loss) for the period before taxes 9903 €316,204 €444,392 +€128,188 +40.5%
Income taxes 67/77 €90,898 €121,294 +€30,395 +33.4%
Profit (loss) for the period 9904 €225,306 €323,098 +€97,793 +43.4%
Profit (loss) for the period to be appropriated 9905 €225,306 €323,098 +€97,793 +43.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.