INVEO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INVEO
Largest movements
- Cash -€6,441
down €6,441 (-68.9%), from €9,355 to €2,914
mainly Net result for the year (-€4,968) and Tax, wage and social debts (-€3,174)
- Profit (loss) carried forward -€4,968
down €4,968 (-46.3%), from -€10,734 to -€15,702
- Tax, wage and social debts -€3,174
down €3,174 (-27.4%), from €11,570 to €8,396
of which Remuneration and social security: -€3,192
- Trade debts +€1,733
up €1,733 (+177.9%), from €974 to €2,707
- Gross operating margin +€5,356
up €5,356 (+55.8%), from -€9,602 to -€4,247
- Purchases and services -€4,163
down €4,163 (-4.7%), from €88,852 to €84,690
- Turnover +€1,193
up €1,193 (+1.5%), from €79,250 to €80,443
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,270 | €3,862 | -€6,408 | -62.4% |
| Fixed assets | 21/28 | €175 | €175 | = | 0.0% |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Furniture and vehicles | 24 | €0 | - | = | |
| Financial fixed assets | 28 | €175 | €175 | = | 0.0% |
| Current assets | 29/58 | €10,095 | €3,687 | -€6,408 | -63.5% |
| Amounts receivable within one year | 40/41 | €740 | €773 | +€33 | +4.4% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €740 | €773 | +€33 | +4.4% |
| Cash at bank and in hand | 54/58 | €9,355 | €2,914 | -€6,441 | -68.9% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €10,270 | €3,862 | -€6,408 | -62.4% |
| Equity | 10/15 | -€2,274 | -€7,242 | -€4,968 | -218.4% |
| Contributions | 10/11 | €6,600 | €6,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,734 | -€15,702 | -€4,968 | -46.3% |
| Amounts payable | 17/49 | €12,544 | €11,104 | -€1,441 | -11.5% |
| Amounts payable within one year | 42/48 | €12,544 | €11,104 | -€1,441 | -11.5% |
| Trade debts | 44 | €974 | €2,707 | +€1,733 | +177.9% |
| Suppliers | 440/4 | €974 | €2,707 | +€1,733 | +177.9% |
| Taxes, remuneration and social security | 45 | €11,570 | €8,396 | -€3,174 | -27.4% |
| Taxes | 450/3 | €381 | €399 | +€19 | +4.9% |
| Remuneration and social security | 454/9 | €11,189 | €7,997 | -€3,192 | -28.5% |
| Turnover | 70 | €79,250 | €80,443 | +€1,193 | +1.5% |
| Goods, raw materials, services and sundry goods | 60/61 | €88,852 | €84,690 | -€4,163 | -4.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €158 | - | -€158 | |
| Other operating charges | 640/8 | €387 | €400 | +€13 | +3.3% |
| Gross operating margin | 9900 | -€9,602 | -€4,247 | +€5,356 | +55.8% |
| Operating profit (loss) | 9901 | -€10,148 | -€4,647 | +€5,500 | +54.2% |
| Financial income | 75/76B | €0 | €3 | +€3 | +8150.0% |
| Recurring financial income | 75 | €0 | €3 | +€3 | +8150.0% |
| Financial charges | 65/66B | €269 | €119 | -€150 | -55.8% |
| Recurring financial charges | 65 | €269 | €119 | -€150 | -55.8% |
| Profit (loss) for the period before taxes | 9903 | -€10,416 | -€4,763 | +€5,654 | +54.3% |
| Income taxes | 67/77 | €194 | €205 | +€11 | +5.6% |
| Profit (loss) for the period | 9904 | -€10,611 | -€4,968 | +€5,643 | +53.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,611 | -€4,968 | +€5,643 | +53.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.