Inve Technologies: what changed
Inve Technologies
Largest movements
- Receivables after one year -€16.9m
down €16.9m (-100%), from €16.9m to €0
- Cash +€4.1m
up €4.1m (+182%), from €2.3m to €6.4m
mainly Receivables after one year (+€16.9m) and Net result for the year (+€4.5m)
- Stocks and contracts +€895,626
up €895,626 (+32.2%), from €2.8m to €3.7m
- Profit (loss) carried forward -€10.5m
down €10.5m (-22.0%), from €47.9m to €37.4m
- Trade debts -€1.3m
down €1.3m (-28.9%), from €4.5m to €3.2m
- Turnover +€5.1m
up €5.1m (+12.4%), from €41.6m to €46.8m
- Goods and materials +€4.9m
up €4.9m (+19.4%), from €25.3m to €30.2m
- Financial income -€1.5m
no longer reported in 2025 (was €1.5m)
- Taxes +€556,184
up €556,184 (+99.1%), from €561,331 to €1.1m
- Staff costs -€474,523
down €474,523 (-9.0%), from €5.3m to €4.8m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €55,300,107 | €43,528,605 | -€11.8m | -21.3% |
| Fixed assets | 21/28 | €10,627,343 | €10,618,619 | -€8,724 | -0.1% |
| Intangible fixed assets | 21 | €51,452 | €58,056 | +€6,604 | +12.8% |
| Tangible fixed assets | 22/27 | €1,054,003 | €1,041,409 | -€12,594 | -1.2% |
| Land and buildings | 22 | €477,371 | €472,654 | -€4,717 | -1.0% |
| Plant, machinery and equipment | 23 | €495,902 | €512,574 | +€16,672 | +3.4% |
| Furniture and vehicles | 24 | €80,729 | €56,181 | -€24,548 | -30.4% |
| Financial fixed assets | 28 | €9,521,888 | €9,519,153 | -€2,735 | 0.0% |
| Affiliated companies | 280/1 | €9,518,703 | €9,518,703 | -€0 | 0.0% |
| Participating interests | 280 | €9,518,703 | €9,518,703 | -€0 | 0.0% |
| Other financial fixed assets | 284/8 | €3,185 | €450 | -€2,735 | -85.9% |
| Amounts receivable and cash guarantees | 285/8 | €3,185 | €450 | -€2,735 | -85.9% |
| Current assets | 29/58 | €44,672,763 | €32,909,986 | -€11.8m | -26.3% |
| Amounts receivable after more than one year | 29 | €16,873,714 | €0 | -€16.9m | -100% |
| Other amounts receivable | 291 | €16,873,714 | €0 | -€16.9m | -100% |
| Stocks and contracts in progress | 3 | €2,779,237 | €3,674,863 | +€895,626 | +32.2% |
| Stocks | 30/36 | €2,779,237 | €3,674,863 | +€895,626 | +32.2% |
| Raw materials and consumables | 30/31 | €6,214 | €4,912 | -€1,302 | -21.0% |
| Finished goods | 33 | €785,895 | €967,195 | +€181,300 | +23.1% |
| Goods purchased for resale | 34 | €1,987,128 | €2,702,755 | +€715,627 | +36.0% |
| Amounts receivable within one year | 40/41 | €22,710,373 | €22,790,664 | +€80,291 | +0.4% |
| Trade receivables | 40 | €21,865,309 | €22,680,470 | +€815,161 | +3.7% |
| Other amounts receivable | 41 | €845,064 | €110,195 | -€734,869 | -87.0% |
| Cash at bank and in hand | 54/58 | €2,271,212 | €6,393,733 | +€4.1m | +182% |
| Deferred charges and accrued income | 490/1 | €38,227 | €50,726 | +€12,499 | +32.7% |
| Total equity and liabilities | 10/49 | €55,300,107 | €43,528,605 | -€11.8m | -21.3% |
| Equity | 10/15 | €49,928,256 | €39,404,943 | -€10.5m | -21.1% |
| Contributions | 10/11 | €1,825,000 | €1,825,000 | = | 0.0% |
| Capital | 10 | €1,825,000 | €1,825,000 | = | 0.0% |
| Issued capital | 100 | €1,825,000 | €1,825,000 | = | 0.0% |
| Reserves | 13 | €182,500 | €182,500 | = | 0.0% |
| Non-distributable reserves | 130/1 | €182,500 | €182,500 | = | 0.0% |
| Legal reserve | 130 | €182,500 | €182,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €47,920,756 | €37,397,443 | -€10.5m | -22.0% |
| Amounts payable | 17/49 | €5,371,851 | €4,123,662 | -€1.2m | -23.2% |
| Amounts payable within one year | 42/48 | €5,304,078 | €4,040,774 | -€1.3m | -23.8% |
| Trade debts | 44 | €4,547,477 | €3,231,636 | -€1.3m | -28.9% |
| Suppliers | 440/4 | €4,547,477 | €3,231,636 | -€1.3m | -28.9% |
| Taxes, remuneration and social security | 45 | €756,601 | €808,916 | +€52,315 | +6.9% |
| Taxes | 450/3 | €96,937 | €216,137 | +€119,200 | +123% |
| Remuneration and social security | 454/9 | €659,664 | €592,779 | -€66,885 | -10.1% |
| Other amounts payable | 47/48 | - | €222 | +€222 | |
| Accrued charges and deferred income | 492/3 | €67,774 | €82,887 | +€15,114 | +22.3% |
| Operating income | 70/76A | €41,462,777 | €47,321,097 | +€5.9m | +14.1% |
| Turnover | 70 | €41,622,677 | €46,766,582 | +€5.1m | +12.4% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | -€486,894 | €181,300 | +€668,194 | |
| Own construction capitalised | 72 | €0 | - | = | |
| Other operating income | 74 | €326,994 | €373,215 | +€46,221 | +14.1% |
| Operating charges | 60/66A | €36,955,336 | €41,868,511 | +€4.9m | +13.3% |
| Goods for resale, raw materials and consumables | 60 | €25,331,952 | €30,238,082 | +€4.9m | +19.4% |
| Purchases | 600/8 | €25,291,991 | - | -€25.3m | |
| Change in stocks: decrease (increase) | 609 | €39,961 | -€712,186 | -€752,147 | |
| Services and other goods | 61 | €6,118,557 | €6,505,469 | +€386,912 | +6.3% |
| Remuneration, social security and pensions | 62 | €5,264,597 | €4,790,074 | -€474,523 | -9.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €163,223 | €161,609 | -€1,614 | -1.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€254,614 | €48,559 | +€303,173 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €0 | - | = | |
| Other operating charges | 640/8 | €321,092 | €75,351 | -€245,741 | -76.5% |
| Non-recurring operating charges | 66A | €10,528 | €49,366 | +€38,838 | +369% |
| Operating profit (loss) | 9901 | €4,507,441 | €5,452,586 | +€945,145 | +21.0% |
| Financial income | 75/76B | €1,451,028 | - | -€1.5m | |
| Recurring financial income | 75 | €1,451,028 | €2,252,947 | +€801,919 | +55.3% |
| Income from current assets | 751 | €959,513 | €471,092 | -€488,421 | -50.9% |
| Other financial income | 752/9 | €491,515 | €1,781,856 | +€1.3m | +263% |
| Financial charges | 65/66B | €2,280,237 | €2,058,473 | -€221,764 | -9.7% |
| Recurring financial charges | 65 | €2,280,237 | €2,058,473 | -€221,764 | -9.7% |
| Debt charges | 650 | €24,990 | €17,081 | -€7,909 | -31.6% |
| Other financial charges | 652/9 | €2,255,247 | €2,041,392 | -€213,855 | -9.5% |
| Profit (loss) for the period before taxes | 9903 | €3,678,233 | €5,647,061 | +€2.0m | +53.5% |
| Income taxes | 67/77 | €561,331 | €1,117,515 | +€556,184 | +99.1% |
| Taxes | 670/3 | €561,331 | €1,117,515 | +€556,184 | +99.1% |
| Profit (loss) for the period | 9904 | €3,116,902 | €4,529,546 | +€1.4m | +45.3% |
| Profit (loss) for the period to be appropriated | 9905 | €3,116,902 | €4,529,546 | +€1.4m | +45.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.