INTERSTRUCTURE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INTERSTRUCTURE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin +€18,638
up €18,638, from -€12,609 to €6,029
- Other operating charges +€9,450
new in 2025: €9,450
- Turnover +€8,000
new in 2025: €8,000
- Staff costs -€5,593
no longer reported in 2025 (was €5,593)
- Purchases and services +€1,971
new in 2025: €1,971
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,117,830 | €1,114,362 | -€3,468 | -0.3% |
| Current assets | 29/58 | €1,117,830 | €1,114,362 | -€3,468 | -0.3% |
| Amounts receivable after more than one year | 29 | €1,058,240 | €1,058,240 | = | 0.0% |
| Other amounts receivable | 291 | €1,058,240 | €1,058,240 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €52,809 | €48,473 | -€4,336 | -8.2% |
| Trade receivables | 40 | €4,136 | - | -€4,136 | |
| Other amounts receivable | 41 | €48,673 | €48,473 | -€200 | -0.4% |
| Cash at bank and in hand | 54/58 | €5,351 | €4,386 | -€965 | -18.0% |
| Deferred charges and accrued income | 490/1 | €1,430 | €3,263 | +€1,833 | +128.2% |
| Total equity and liabilities | 10/49 | €1,117,830 | €1,114,362 | -€3,468 | -0.3% |
| Equity | 10/15 | €1,117,830 | €1,114,248 | -€3,582 | -0.3% |
| Contributions | 10/11 | €371,849 | €371,849 | = | 0.0% |
| Capital | 10 | €371,849 | €371,849 | = | 0.0% |
| Issued capital | 100 | €371,849 | €371,849 | = | 0.0% |
| Revaluation surpluses | 12 | €6,660 | €6,660 | = | 0.0% |
| Reserves | 13 | €98,837 | €98,837 | = | 0.0% |
| Non-distributable reserves | 130/1 | €98,837 | €98,837 | = | 0.0% |
| Legal reserve | 130 | €39,341 | €39,341 | = | 0.0% |
| Other | 1319 | €59,496 | €59,496 | = | 0.0% |
| Profit (loss) carried forward | 14 | €640,484 | €636,902 | -€3,582 | -0.6% |
| Provisions and deferred taxes | 16 | - | €114 | +€114 | |
| Provisions for liabilities and charges | 160/5 | - | €114 | +€114 | |
| Taxes | 161 | - | €114 | +€114 | |
| Turnover | 70 | - | €8,000 | +€8,000 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €1,971 | +€1,971 | |
| Remuneration, social security and pensions | 62 | €5,593 | - | -€5,593 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €850 | - | -€850 | |
| Other operating charges | 640/8 | - | €9,450 | +€9,450 | |
| Gross operating margin | 9900 | -€12,609 | €6,029 | +€18,638 | |
| Operating profit (loss) | 9901 | -€19,052 | -€3,421 | +€15,631 | +82.0% |
| Financial charges | 65/66B | €416 | €161 | -€255 | -61.3% |
| Recurring financial charges | 65 | €416 | €161 | -€255 | -61.3% |
| Profit (loss) for the period before taxes | 9903 | -€19,468 | -€3,582 | +€15,886 | +81.6% |
| Profit (loss) for the period | 9904 | -€19,468 | -€3,582 | +€15,886 | +81.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€19,468 | -€3,582 | +€15,886 | +81.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.