Interpro Blancquaert: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Interpro Blancquaert
Largest movements
- Cash +€3,299
up €3,299 (+22.4%), from €14,735 to €18,034
mainly Tax, wage and social debts (+€4,298) and Deferred charges and accrued income (+€3,000)
- Deferred charges and accrued income -€3,000
down €3,000 (-33.3%), from €9,000 to €6,000
- Tangible fixed assets +€642
up €642 (+365.3%), from €176 to €818
- Trade debts -€5,646
down €5,646 (-36.5%), from €15,488 to €9,842
- Tax, wage and social debts +€4,298
up €4,298 (+54.3%), from €7,915 to €12,214
of which Remuneration and social security: +€3,150
- Reserves +€2,012
up €2,012 (+12.0%), from €16,746 to €18,758
- Gross operating margin -€7,276
down €7,276 (-45.3%), from €16,071 to €8,795
- Taxes -€1,257
down €1,257 (-41.9%), from €2,999 to €1,742
- Financial charges -€672
down €672 (-15.3%), from €4,400 to €3,728
- Other operating charges -€540
down €540 (-27.4%), from €1,971 to €1,431
- Financial income +€215
new in 2025: €215
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41,150 | €41,814 | +€665 | +1.6% |
| Fixed assets | 21/28 | €176 | €818 | +€642 | +365.3% |
| Tangible fixed assets | 22/27 | €176 | €818 | +€642 | +365.3% |
| Furniture and vehicles | 24 | €176 | €818 | +€642 | +365.3% |
| Current assets | 29/58 | €40,974 | €40,996 | +€23 | +0.1% |
| Amounts receivable within one year | 40/41 | €17,239 | €16,963 | -€276 | -1.6% |
| Trade receivables | 40 | €17,239 | €11,435 | -€5,804 | -33.7% |
| Other amounts receivable | 41 | - | €5,528 | +€5,528 | |
| Cash at bank and in hand | 54/58 | €14,735 | €18,034 | +€3,299 | +22.4% |
| Deferred charges and accrued income | 490/1 | €9,000 | €6,000 | -€3,000 | -33.3% |
| Total equity and liabilities | 10/49 | €41,150 | €41,814 | +€665 | +1.6% |
| Equity | 10/15 | €17,746 | €19,758 | +€2,012 | +11.3% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €16,746 | €18,758 | +€2,012 | +12.0% |
| Distributable reserves | 133 | €16,746 | €18,758 | +€2,012 | +12.0% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €23,403 | €22,056 | -€1,347 | -5.8% |
| Amounts payable within one year | 42/48 | €23,403 | €22,056 | -€1,347 | -5.8% |
| Trade debts | 44 | €15,488 | €9,842 | -€5,646 | -36.5% |
| Suppliers | 440/4 | €15,488 | €9,842 | -€5,646 | -36.5% |
| Taxes, remuneration and social security | 45 | €7,915 | €12,214 | +€4,298 | +54.3% |
| Taxes | 450/3 | €7,915 | €9,064 | +€1,148 | +14.5% |
| Remuneration and social security | 454/9 | €0 | €3,150 | +€3,150 | |
| Remuneration, social security and pensions | 62 | - | €0 | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €53 | €96 | +€44 | +82.9% |
| Other operating charges | 640/8 | €1,971 | €1,431 | -€540 | -27.4% |
| Gross operating margin | 9900 | €16,071 | €8,795 | -€7,276 | -45.3% |
| Operating profit (loss) | 9901 | €14,047 | €7,268 | -€6,779 | -48.3% |
| Financial income | 75/76B | - | €215 | +€215 | |
| Recurring financial income | 75 | - | €215 | +€215 | |
| Financial charges | 65/66B | €4,400 | €3,728 | -€672 | -15.3% |
| Recurring financial charges | 65 | €4,400 | €3,728 | -€672 | -15.3% |
| Profit (loss) for the period before taxes | 9903 | €9,647 | €3,754 | -€5,892 | -61.1% |
| Income taxes | 67/77 | €2,999 | €1,742 | -€1,257 | -41.9% |
| Profit (loss) for the period | 9904 | €6,648 | €2,012 | -€4,636 | -69.7% |
| Profit (loss) for the period to be appropriated | 9905 | €6,648 | €2,012 | -€4,636 | -69.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.