Interpaints: what changed
Interpaints
Largest movements
- Receivables after one year -€17,088
down €17,088 (-48.4%), from €35,309 to €18,221
- Tangible fixed assets +€7,687
up €7,687 (+422%), from €1,821 to €9,508
of which Furniture and vehicles: +€7,962
- Receivables within one year -€5,951
down €5,951 (-21.0%), from €28,309 to €22,358
of which Trade receivables: -€3,504
- Stocks and contracts +€2,992
up €2,992 (+53.8%), from €5,559 to €8,551
- Trade debts -€5,600
down €5,600 (-17.1%), from €32,840 to €27,241
- Tax, wage and social debts -€3,312
down €3,312 (-52.0%), from €6,372 to €3,060
- Profit (loss) carried forward -€2,717
down €2,717 (-80.1%), from €3,391 to €674
- Gross operating margin -€7,943
down €7,943 (-92.7%), from €8,572 to €629
- Staff costs -€4,204
down €4,204 (-96.6%), from €4,350 to €146
- Other operating charges -€1,067
down €1,067 (-54.9%), from €1,944 to €877
- Taxes -€523
no longer reported in 2025 (was €523)
- Financial income -€254
down €254 (-19.4%), from €1,310 to €1,056
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €71,547 | €59,750 | -€11,797 | -16.5% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €1,821 | €9,508 | +€7,687 | +422% |
| Tangible fixed assets | 22/27 | €1,821 | €9,508 | +€7,687 | +422% |
| Plant, machinery and equipment | 23 | €370 | €95 | -€274 | -74.2% |
| Furniture and vehicles | 24 | €1,451 | €9,413 | +€7,962 | +549% |
| Current assets | 29/58 | €69,727 | €50,242 | -€19,485 | -27.9% |
| Amounts receivable after more than one year | 29 | €35,309 | €18,221 | -€17,088 | -48.4% |
| Other amounts receivable | 291 | €35,309 | €18,221 | -€17,088 | -48.4% |
| Stocks and contracts in progress | 3 | €5,559 | €8,551 | +€2,992 | +53.8% |
| Stocks | 30/36 | €5,559 | €8,551 | +€2,992 | +53.8% |
| Amounts receivable within one year | 40/41 | €28,309 | €22,358 | -€5,951 | -21.0% |
| Trade receivables | 40 | €21,429 | €17,925 | -€3,504 | -16.4% |
| Other amounts receivable | 41 | €6,880 | €4,433 | -€2,447 | -35.6% |
| Deferred charges and accrued income | 490/1 | €550 | €1,112 | +€562 | +102% |
| Total equity and liabilities | 10/49 | €71,547 | €59,750 | -€11,797 | -16.5% |
| Equity | 10/15 | €21,991 | €19,274 | -€2,717 | -12.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,391 | €674 | -€2,717 | -80.1% |
| Amounts payable | 17/49 | €49,557 | €40,476 | -€9,081 | -18.3% |
| Amounts payable within one year | 42/48 | €49,557 | €40,476 | -€9,081 | -18.3% |
| Financial debts | 43 | €10,191 | €9,887 | -€303 | -3.0% |
| Credit institutions | 430/8 | €10,191 | €9,887 | -€303 | -3.0% |
| Trade debts | 44 | €32,840 | €27,241 | -€5,600 | -17.1% |
| Suppliers | 440/4 | €32,840 | €27,241 | -€5,600 | -17.1% |
| Taxes, remuneration and social security | 45 | €6,372 | €3,060 | -€3,312 | -52.0% |
| Taxes | 450/3 | €6,372 | €3,060 | -€3,312 | -52.0% |
| Other amounts payable | 47/48 | €154 | €288 | +€134 | +87.1% |
| Remuneration, social security and pensions | 62 | €4,350 | €146 | -€4,204 | -96.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,082 | €1,313 | +€231 | +21.3% |
| Other operating charges | 640/8 | €1,944 | €877 | -€1,067 | -54.9% |
| Gross operating margin | 9900 | €8,572 | €629 | -€7,943 | -92.7% |
| Operating profit (loss) | 9901 | €1,196 | -€1,707 | -€2,903 | |
| Financial income | 75/76B | €1,310 | €1,056 | -€254 | -19.4% |
| Recurring financial income | 75 | €1,310 | €1,056 | -€254 | -19.4% |
| Financial charges | 65/66B | €2,087 | €2,066 | -€21 | -1.0% |
| Recurring financial charges | 65 | €2,087 | €2,066 | -€21 | -1.0% |
| Profit (loss) for the period before taxes | 9903 | €419 | -€2,717 | -€3,135 | |
| Income taxes | 67/77 | €523 | - | -€523 | |
| Profit (loss) for the period | 9904 | -€104 | -€2,717 | -€2,613 | -2,513% |
| Profit (loss) for the period to be appropriated | 9905 | -€104 | -€2,717 | -€2,613 | -2,513% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.