Skip to content

International Sureties: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

International Sureties

BE 0793.964.103
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€53,685
2023 · €93,361-€39,675
Equity
€207,116
2023 · €153,431+€53,685
Cash
€70,181
2023 · €167,269-€97,088
Balance sheet total
€248,601
2023 · €2.7m-€2.5m

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€2.4m

    down €2.4m (-93.0%), from €2.6m to €178,420

  • Cash -€97,088

    down €97,088 (-58.0%), from €167,269 to €70,181

    mainly Trade debts (-€2.5m) and Tax, wage and social debts (-€13,214)

Equity and liabilities
  • Trade debts -€2.5m

    down €2.5m (-99.2%), from €2.5m to €20,237

  • Profit (loss) carried forward +€53,685

    up €53,685 (+57.5%), from €93,361 to €147,046

Income statement
  • Gross operating margin -€31,707

    down €31,707 (-24.5%), from €129,584 to €97,876

  • Financial charges +€19,448

    up €19,448 (+28,583%), from €68 to €19,516

  • Taxes -€13,214

    down €13,214 (-38.3%), from €34,462 to €21,248

  • Other operating charges +€1,734

    up €1,734 (+102%), from €1,693 to €3,427

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €93,361
Gross operating margin -€31,707
Other operating charges -€1,734
Financial charges -€19,448
Taxes +€13,214
Result 2024 €53,685
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€97,088
Investment €0
Financing €0
Cash 2023 €167,269
Net result for the year +€53,685
Receivables within one year +€2.4m
Deferred charges and accrued income +€1,976
Trade debts -€2.5m
Tax, wage and social debts -€13,214
Cash 2024 €70,181
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2023 2024 Change %
Total assets 20/58 €2,726,931 €248,601 -€2.5m -90.9%
Current assets 29/58 €2,726,931 €248,601 -€2.5m -90.9%
Amounts receivable within one year 40/41 €2,557,686 €178,420 -€2.4m -93.0%
Trade receivables 40 €2,557,686 €178,420 -€2.4m -93.0%
Cash at bank and in hand 54/58 €167,269 €70,181 -€97,088 -58.0%
Deferred charges and accrued income 490/1 €1,976 €0 -€1,976 -100%
Total equity and liabilities 10/49 €2,726,931 €248,601 -€2.5m -90.9%
Equity 10/15 €153,431 €207,116 +€53,685 +35.0%
Contributions 10/11 €60,070 €60,070 = 0.0%
Profit (loss) carried forward 14 €93,361 €147,046 +€53,685 +57.5%
Amounts payable 17/49 €2,573,500 €41,485 -€2.5m -98.4%
Amounts payable within one year 42/48 €2,573,500 €41,485 -€2.5m -98.4%
Trade debts 44 €2,539,038 €20,237 -€2.5m -99.2%
Suppliers 440/4 €2,539,038 €20,237 -€2.5m -99.2%
Taxes, remuneration and social security 45 €34,462 €21,248 -€13,214 -38.3%
Taxes 450/3 €34,462 €21,248 -€13,214 -38.3%
Other operating charges 640/8 €1,693 €3,427 +€1,734 +102%
Gross operating margin 9900 €129,584 €97,876 -€31,707 -24.5%
Operating profit (loss) 9901 €127,890 €94,449 -€33,442 -26.1%
Financial charges 65/66B €68 €19,516 +€19,448 +28,583%
Recurring financial charges 65 €68 €19,516 +€19,448 +28,583%
Profit (loss) for the period before taxes 9903 €127,822 €74,933 -€52,890 -41.4%
Income taxes 67/77 €34,462 €21,248 -€13,214 -38.3%
Profit (loss) for the period 9904 €93,361 €53,685 -€39,675 -42.5%
Profit (loss) for the period to be appropriated 9905 €93,361 €53,685 -€39,675 -42.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.