INTERNATIONAL CONSULTING SERVICES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INTERNATIONAL CONSULTING SERVICES
Largest movements
- Cash -€2,966
down €2,966 (-94.7%), from €3,133 to €167
mainly Other debts (-€24,000)
- Other debts -€24,000
down €24,000 (-28.9%), from €83,000 to €59,000
- Profit (loss) carried forward +€21,034
up €21,034 (+6.3%), from -€331,486 to -€310,451
- Financial income -€6,272
no longer reported in 2025 (was €6,272)
- Gross operating margin -€940
down €940 (-4.1%), from €22,930 to €21,990
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €90,114 | €87,149 | -€2,966 | -3.3% |
| Current assets | 29/58 | €90,114 | €87,149 | -€2,966 | -3.3% |
| Current investments | 50/53 | €86,982 | €86,982 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €3,133 | €167 | -€2,966 | -94.7% |
| Total equity and liabilities | 10/49 | €90,114 | €87,149 | -€2,966 | -3.3% |
| Equity | 10/15 | €7,114 | €28,149 | +€21,034 | +296% |
| Contributions | 10/11 | €318,600 | €318,600 | = | 0.0% |
| Capital | 10 | €318,600 | €318,600 | = | 0.0% |
| Issued capital | 100 | €318,600 | €318,600 | = | 0.0% |
| Reserves | 13 | €20,000 | €20,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €20,000 | €20,000 | = | 0.0% |
| Legal reserve | 130 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€331,486 | -€310,451 | +€21,034 | +6.3% |
| Amounts payable | 17/49 | €83,000 | €59,000 | -€24,000 | -28.9% |
| Amounts payable within one year | 42/48 | €83,000 | €59,000 | -€24,000 | -28.9% |
| Other amounts payable | 47/48 | €83,000 | €59,000 | -€24,000 | -28.9% |
| Other operating charges | 640/8 | €388 | €400 | +€12 | +3.1% |
| Gross operating margin | 9900 | €22,930 | €21,990 | -€940 | -4.1% |
| Operating profit (loss) | 9901 | €22,543 | €21,591 | -€952 | -4.2% |
| Financial income | 75/76B | €6,272 | - | -€6,272 | |
| Recurring financial income | 75 | €6,272 | - | -€6,272 | |
| Financial charges | 65/66B | €720 | €556 | -€164 | -22.7% |
| Recurring financial charges | 65 | €720 | €556 | -€164 | -22.7% |
| Profit (loss) for the period before taxes | 9903 | €28,095 | €21,034 | -€7,061 | -25.1% |
| Profit (loss) for the period | 9904 | €28,095 | €21,034 | -€7,061 | -25.1% |
| Profit (loss) for the period to be appropriated | 9905 | €28,095 | €21,034 | -€7,061 | -25.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.