INTERGOLD EUROPE: what changed
INTERGOLD EUROPE
Largest movements
- Cash +€198,838
up €198,838 (+56.0%), from €355,072 to €553,910
mainly Receivables after one year (+€175,000) and Trade debts (+€86,168)
- Receivables after one year -€175,000
no longer reported in 2026 (was €175,000)
- Trade debts +€86,168
up €86,168 (+84.2%), from €102,343 to €188,511
- Profit (loss) carried forward -€49,827
new in 2026: -€49,827
- Tax, wage and social debts -€10,588
down €10,588 (-42.7%), from €24,817 to €14,229
of which Taxes: -€10,978
- Turnover +€456,136
up €456,136 (+24.9%), from €1.8m to €2.3m
- Goods and materials +€449,662
up €449,662 (+30.2%), from €1.5m to €1.9m
of which Purchases: +€401,055
- Services and other goods +€31,640
up €31,640 (+11.3%), from €279,694 to €311,335
- Financial charges +€30,629
up €30,629 (+59.0%), from €51,892 to €82,520
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €974,904 | €991,658 | +€16,755 | +1.7% |
| Current assets | 29/58 | €974,904 | €991,658 | +€16,755 | +1.7% |
| Amounts receivable after more than one year | 29 | €175,000 | - | -€175,000 | |
| Other amounts receivable | 291 | €175,000 | - | -€175,000 | |
| Stocks and contracts in progress | 3 | €86,911 | €82,712 | -€4,199 | -4.8% |
| Stocks | 30/36 | €86,911 | €82,712 | -€4,199 | -4.8% |
| Goods purchased for resale | 34 | €86,911 | €82,712 | -€4,199 | -4.8% |
| Amounts receivable within one year | 40/41 | €356,896 | €351,859 | -€5,036 | -1.4% |
| Trade receivables | 40 | €332,248 | €323,621 | -€8,627 | -2.6% |
| Other amounts receivable | 41 | €24,648 | €28,238 | +€3,591 | +14.6% |
| Cash at bank and in hand | 54/58 | €355,072 | €553,910 | +€198,838 | +56.0% |
| Deferred charges and accrued income | 490/1 | €1,026 | €3,178 | +€2,152 | +210% |
| Total equity and liabilities | 10/49 | €974,904 | €991,658 | +€16,755 | +1.7% |
| Equity | 10/15 | €838,746 | €788,919 | -€49,827 | -5.9% |
| Contributions | 10/11 | €500,000 | €500,000 | = | 0.0% |
| Capital | 10 | €500,000 | €500,000 | = | 0.0% |
| Issued capital | 100 | €500,000 | €500,000 | = | 0.0% |
| Reserves | 13 | €338,746 | €338,746 | = | 0.0% |
| Non-distributable reserves | 130/1 | €38,831 | €38,831 | = | 0.0% |
| Legal reserve | 130 | €38,831 | €38,831 | = | 0.0% |
| Distributable reserves | 133 | €299,915 | €299,915 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€49,827 | -€49,827 | |
| Amounts payable | 17/49 | €136,158 | €202,740 | +€66,582 | +48.9% |
| Amounts payable within one year | 42/48 | €127,160 | €202,740 | +€75,580 | +59.4% |
| Trade debts | 44 | €102,343 | €188,511 | +€86,168 | +84.2% |
| Suppliers | 440/4 | €102,343 | €188,511 | +€86,168 | +84.2% |
| Taxes, remuneration and social security | 45 | €24,817 | €14,229 | -€10,588 | -42.7% |
| Taxes | 450/3 | €12,746 | €1,767 | -€10,978 | -86.1% |
| Remuneration and social security | 454/9 | €12,072 | €12,461 | +€390 | +3.2% |
| Accrued charges and deferred income | 492/3 | €8,998 | - | -€8,998 | |
| Operating income | 70/76A | €1,899,655 | €2,343,453 | +€443,798 | +23.4% |
| Turnover | 70 | €1,830,786 | €2,286,922 | +€456,136 | +24.9% |
| Other operating income | 74 | €68,869 | €56,532 | -€12,338 | -17.9% |
| Operating charges | 60/66A | €1,862,636 | €2,350,212 | +€487,576 | +26.2% |
| Goods for resale, raw materials and consumables | 60 | €1,487,478 | €1,937,140 | +€449,662 | +30.2% |
| Purchases | 600/8 | €1,531,887 | €1,932,941 | +€401,055 | +26.2% |
| Change in stocks: decrease (increase) | 609 | -€44,409 | €4,199 | +€48,608 | |
| Services and other goods | 61 | €279,694 | €311,335 | +€31,640 | +11.3% |
| Remuneration, social security and pensions | 62 | €94,384 | €100,101 | +€5,717 | +6.1% |
| Other operating charges | 640/8 | €1,080 | €1,636 | +€556 | +51.4% |
| Operating profit (loss) | 9901 | €37,019 | -€6,759 | -€43,777 | |
| Financial income | 75/76B | €57,945 | €39,451 | -€18,493 | -31.9% |
| Recurring financial income | 75 | €57,945 | €39,451 | -€18,493 | -31.9% |
| Other financial income | 752/9 | €57,945 | €39,451 | -€18,493 | -31.9% |
| Financial charges | 65/66B | €51,892 | €82,520 | +€30,629 | +59.0% |
| Recurring financial charges | 65 | €51,892 | €82,520 | +€30,629 | +59.0% |
| Debt charges | 650 | - | €435 | +€435 | |
| Other financial charges | 652/9 | €51,892 | €82,086 | +€30,194 | +58.2% |
| Profit (loss) for the period before taxes | 9903 | €43,072 | -€49,827 | -€92,899 | |
| Income taxes | 67/77 | €12,554 | - | -€12,554 | |
| Taxes | 670/3 | €12,554 | - | -€12,554 | |
| Profit (loss) for the period | 9904 | €30,518 | -€49,827 | -€80,346 | |
| Profit (loss) for the period to be appropriated | 9905 | €30,518 | -€49,827 | -€80,346 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.