INTERGLASS TEMPERING: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INTERGLASS TEMPERING
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts within one year +€145,967
up €145,967 (+10.7%), from €1.4m to €1.5m
- Gross operating margin +€1,389
up €1,389 (+47.4%), from -€2,929 to -€1,540
From the 2009 result to the 2010 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2009 and 2010 balance sheets and the 2010 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2009 | 2010 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,761,389 | €10,845,894 | +€84,505 | +0.8% |
| Fixed assets | 21/28 | €5,845,987 | €5,845,987 | = | 0.0% |
| Financial fixed assets | 28 | €5,845,987 | €5,845,987 | = | 0.0% |
| Current assets | 29/58 | €4,915,402 | €4,999,907 | +€84,505 | +1.7% |
| Amounts receivable within one year | 40/41 | €4,909,733 | €4,994,382 | +€84,648 | +1.7% |
| Current investments | 50/53 | €0 | €0 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €5,648 | €5,524 | -€124 | -2.2% |
| Total equity and liabilities | 10/49 | €10,761,389 | €10,845,894 | +€84,505 | +0.8% |
| Equity | 10/15 | €9,391,001 | €9,329,539 | -€61,462 | -0.7% |
| Contributions | 10/11 | €4,650,601 | €4,650,601 | = | 0.0% |
| Reserves | 13 | €82,217 | €82,217 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,128,784 | €1,067,322 | -€61,462 | -5.4% |
| Amounts payable | 17/49 | €1,370,388 | €1,516,356 | +€145,967 | +10.7% |
| Amounts payable within one year | 42/48 | €1,370,388 | €1,516,356 | +€145,967 | +10.7% |
| Trade debts | 44 | €2,783 | €6,413 | +€3,630 | +130.4% |
| Gross operating margin | 9900 | -€2,929 | -€1,540 | +€1,389 | +47.4% |
| Operating profit (loss) | 9901 | -€3,870 | -€2,481 | +€1,389 | +35.9% |
| Recurring financial income | 75 | €107,829 | €83,285 | -€24,545 | -22.8% |
| Recurring financial charges | 65 | €22,501 | €142,266 | +€119,764 | +532.3% |
| Profit (loss) for the period before taxes | 9903 | €81,458 | -€61,462 | -€142,920 | |
| Profit (loss) for the period | 9904 | €81,458 | -€61,462 | -€142,920 | |
| Profit (loss) for the period to be appropriated | 9905 | €81,458 | -€61,462 | -€142,920 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2009 and 31 December 2010. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.