INTERFIN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INTERFIN
Largest movements
- Financial fixed assets +€158.0m
up €158.0m (+14.1%), from €1.12bn to €1.28bn
of which Other financial fixed assets: +€158.0m
- Current investments -€30.3m
down €30.3m (-90.4%), from €33.5m to €3.2m
- Receivables within one year +€26.0m
up €26.0m (+1,346%), from €1.9m to €28.0m
of which Other amounts receivable: +€26.0m
- Revaluation surpluses +€131.6m
up €131.6m (+111%), from €118.5m to €250.1m
- Reserves +€21.1m
up €21.1m (+3.1%), from €687.8m to €709.0m
of which Distributable reserves: +€23.0m
- Financial income -€13.5m
down €13.5m (-13.9%), from €97.3m to €83.8m
of which Non-recurring financial income: -€11.4m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,155,975,414 | €1,309,898,134 | +€153.9m | +13.3% |
| Fixed assets | 21/28 | €1,120,349,363 | €1,278,488,512 | +€158.1m | +14.1% |
| Tangible fixed assets | 22/27 | €662,402 | €781,410 | +€119,008 | +18.0% |
| Land and buildings | 22 | €662,402 | €781,410 | +€119,008 | +18.0% |
| Financial fixed assets | 28 | €1,119,686,961 | €1,277,707,102 | +€158.0m | +14.1% |
| Affiliated companies | 280/1 | €756,451,752 | €756,451,752 | = | 0.0% |
| Participating interests | 280 | €756,451,752 | €756,451,752 | = | 0.0% |
| Other financial fixed assets | 284/8 | €363,235,209 | €521,255,350 | +€158.0m | +43.5% |
| Shares | 284 | €363,235,209 | €521,255,350 | +€158.0m | +43.5% |
| Current assets | 29/58 | €35,626,050 | €31,409,622 | -€4.2m | -11.8% |
| Amounts receivable within one year | 40/41 | €1,932,784 | €27,952,855 | +€26.0m | +1,346% |
| Trade receivables | 40 | €37,024 | €9,357 | -€27,667 | -74.7% |
| Other amounts receivable | 41 | €1,895,760 | €27,943,498 | +€26.0m | +1,374% |
| Current investments | 50/53 | €33,450,000 | €3,200,000 | -€30.3m | -90.4% |
| Other investments | 51/53 | €33,450,000 | €3,200,000 | -€30.3m | -90.4% |
| Cash at bank and in hand | 54/58 | €194,158 | €104,188 | -€89,969 | -46.3% |
| Deferred charges and accrued income | 490/1 | €49,108 | €152,579 | +€103,470 | +211% |
| Total equity and liabilities | 10/49 | €1,155,975,414 | €1,309,898,134 | +€153.9m | +13.3% |
| Equity | 10/15 | €1,092,771,931 | €1,245,525,946 | +€152.8m | +14.0% |
| Contributions | 10/11 | €286,452,351 | €286,452,351 | = | 0.0% |
| Revaluation surpluses | 12 | €118,476,136 | €250,103,408 | +€131.6m | +111% |
| Reserves | 13 | €687,843,445 | €708,970,187 | +€21.1m | +3.1% |
| Non-distributable reserves | 130/1 | €19,713,390 | €17,871,317 | -€1.8m | -9.3% |
| Reserves not available under the articles | 1311 | €2,546 | €2,546 | = | 0.0% |
| Other | 1319 | €19,710,844 | €17,868,772 | -€1.8m | -9.3% |
| Distributable reserves | 133 | €668,130,054 | €691,098,870 | +€23.0m | +3.4% |
| Provisions and deferred taxes | 16 | €2,022,409 | €2,022,409 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €2,022,409 | €2,022,409 | = | 0.0% |
| Other liabilities and charges | 164/5 | €2,022,409 | €2,022,409 | = | 0.0% |
| Amounts payable | 17/49 | €61,181,073 | €62,349,779 | +€1.2m | +1.9% |
| Amounts payable within one year | 42/48 | €61,074,232 | €62,349,779 | +€1.3m | +2.1% |
| Trade debts | 44 | €367,806 | €434,168 | +€66,362 | +18.0% |
| Suppliers | 440/4 | €367,806 | €434,168 | +€66,362 | +18.0% |
| Taxes, remuneration and social security | 45 | €6,426 | €1,611 | -€4,815 | -74.9% |
| Taxes | 450/3 | €6,426 | €1,611 | -€4,815 | -74.9% |
| Other amounts payable | 47/48 | €60,700,000 | €61,914,000 | +€1.2m | +2.0% |
| Accrued charges and deferred income | 492/3 | €106,842 | - | -€106,842 | |
| Operating income | 70/76A | €436,266 | €393,723 | -€42,543 | -9.8% |
| Other operating income | 74 | €436,266 | €393,723 | -€42,543 | -9.8% |
| Operating charges | 60/66A | €1,113,664 | €1,136,303 | +€22,638 | +2.0% |
| Services and other goods | 61 | €626,133 | €651,749 | +€25,616 | +4.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,798 | €18,050 | +€4,252 | +30.8% |
| Other operating charges | 640/8 | €473,733 | €466,503 | -€7,230 | -1.5% |
| Operating profit (loss) | 9901 | -€677,399 | -€742,579 | -€65,181 | -9.6% |
| Financial income | 75/76B | €97,331,380 | €83,838,546 | -€13.5m | -13.9% |
| Recurring financial income | 75 | €79,516,832 | €77,445,613 | -€2.1m | -2.6% |
| Income from financial fixed assets | 750 | €79,282,260 | €76,824,543 | -€2.5m | -3.1% |
| Income from current assets | 751 | €234,572 | €621,070 | +€386,498 | +165% |
| Non-recurring financial income | 76B | €17,814,547 | €6,392,933 | -€11.4m | -64.1% |
| Financial charges | 65/66B | €170,702 | €55,224 | -€115,479 | -67.6% |
| Recurring financial charges | 65 | €170,702 | €55,224 | -€115,479 | -67.6% |
| Debt charges | 650 | €139,848 | €31,770 | -€108,078 | -77.3% |
| Other financial charges | 652/9 | €30,854 | €23,454 | -€7,401 | -24.0% |
| Profit (loss) for the period before taxes | 9903 | €96,483,279 | €83,040,743 | -€13.4m | -13.9% |
| Profit (loss) for the period | 9904 | €96,483,279 | €83,040,743 | -€13.4m | -13.9% |
| Profit (loss) for the period to be appropriated | 9905 | €96,483,279 | €83,040,743 | -€13.4m | -13.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.