Skip to content

INTERFASE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

INTERFASE

BE 0795.699.215
NACE 86.220, Specialist medical practice
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€42,444
2024 · €93,582-€51,138
Equity
€216,304
2024 · €173,860+€42,444
Cash
€106,772
2024 · €92,866+€13,905
Balance sheet total
€266,630
2024 · €279,130-€12,500

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€90,587

    new in 2025: €90,587

  • Current investments -€60,000

    down €60,000 (-70.6%), from €85,000 to €25,000

  • Deferred charges and accrued income -€49,526

    down €49,526 (-94.3%), from €52,535 to €3,008

  • Cash +€13,905

    up €13,905 (+15.0%), from €92,866 to €106,772

    mainly Current investments (+€60,000) and Deferred charges and accrued income (+€49,526)

  • Tangible fixed assets -€7,466

    down €7,466 (-15.3%), from €48,729 to €41,263

    of which Furniture and vehicles: -€6,938

Equity and liabilities
  • Reserves +€42,444

    up €42,444 (+24.8%), from €170,860 to €213,304

  • Tax, wage and social debts -€38,370

    down €38,370 (-75.9%), from €50,530 to €12,160

  • Debts after one year -€11,863

    down €11,863 (-32.9%), from €36,023 to €24,160

  • Other debts -€5,923

    down €5,923 (-100.0%), from €5,923 to €0

Income statement
  • Gross operating margin -€68,263

    down €68,263 (-50.4%), from €135,334 to €67,071

  • Taxes -€14,441

    down €14,441 (-56.7%), from €25,486 to €11,046

  • Financial income +€3,340

    up €3,340 (+767.2%), from €435 to €3,775

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €93,582
Gross operating margin -€68,263
Staff costs -€169
Depreciation -€989
Other operating charges +€56
Financial income +€3,340
Financial charges +€447
Taxes +€14,441
Result 2025 €42,444

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€29,209
Investment +€54,495
Financing -€11,380
Cash 2024 €92,866
Net result for the year +€42,444
Depreciation +€12,971
Receivables within one year -€90,587
Deferred charges and accrued income +€49,526
Trade debts +€730
Tax, wage and social debts -€38,370
Other debts -€5,923
Investment in fixed assets (net) -€5,506
Current investments +€60,000
Debts after one year -€11,863
Current portion of long-term debt +€482
Cash 2025 €106,772
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €279,130 €266,630 -€12,500 -4.5%
Fixed assets 21/28 €48,729 €41,263 -€7,466 -15.3%
Tangible fixed assets 22/27 €48,729 €41,263 -€7,466 -15.3%
Plant, machinery and equipment 23 €2,496 €1,969 -€527 -21.1%
Furniture and vehicles 24 €46,233 €39,294 -€6,938 -15.0%
Current assets 29/58 €230,401 €225,367 -€5,034 -2.2%
Amounts receivable within one year 40/41 - €90,587 +€90,587
Other amounts receivable 41 - €90,587 +€90,587
Current investments 50/53 €85,000 €25,000 -€60,000 -70.6%
Cash at bank and in hand 54/58 €92,866 €106,772 +€13,905 +15.0%
Deferred charges and accrued income 490/1 €52,535 €3,008 -€49,526 -94.3%
Total equity and liabilities 10/49 €279,130 €266,630 -€12,500 -4.5%
Equity 10/15 €173,860 €216,304 +€42,444 +24.4%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €170,860 €213,304 +€42,444 +24.8%
Distributable reserves 133 €170,860 €213,304 +€42,444 +24.8%
Amounts payable 17/49 €105,270 €50,326 -€54,944 -52.2%
Amounts payable after more than one year 17 €36,023 €24,160 -€11,863 -32.9%
Financial debts 170/4 €36,023 €24,160 -€11,863 -32.9%
Amounts payable within one year 42/48 €69,247 €26,166 -€43,081 -62.2%
Current portion of amounts payable after more than one year 42 €11,380 €11,863 +€482 +4.2%
Trade debts 44 €1,414 €2,144 +€730 +51.6%
Suppliers 440/4 €1,414 €2,144 +€730 +51.6%
Taxes, remuneration and social security 45 €50,530 €12,160 -€38,370 -75.9%
Taxes 450/3 €50,530 €12,160 -€38,370 -75.9%
Other amounts payable 47/48 €5,923 €0 -€5,923 -100.0%
Remuneration, social security and pensions 62 €1,947 €2,116 +€169 +8.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,982 €12,971 +€989 +8.3%
Other operating charges 640/8 €500 €444 -€56 -11.2%
Gross operating margin 9900 €135,334 €67,071 -€68,263 -50.4%
Operating profit (loss) 9901 €120,905 €51,540 -€69,365 -57.4%
Financial income 75/76B €435 €3,775 +€3,340 +767.2%
Recurring financial income 75 €435 €3,775 +€3,340 +767.2%
Financial charges 65/66B €2,273 €1,825 -€447 -19.7%
Recurring financial charges 65 €2,273 €1,825 -€447 -19.7%
Profit (loss) for the period before taxes 9903 €119,068 €53,490 -€65,578 -55.1%
Income taxes 67/77 €25,486 €11,046 -€14,441 -56.7%
Profit (loss) for the period 9904 €93,582 €42,444 -€51,138 -54.6%
Profit (loss) for the period to be appropriated 9905 €93,582 €42,444 -€51,138 -54.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.