Skip to content

INTEREL HOLDINGS: what changed

What changed

INTEREL HOLDINGS

BE 0836.723.285
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€475
2024 · -€4,145+€3,670
Equity
€5.5m
2024 · €5.5m-€475
Cash
€9,289
2024 · €16,225-€6,936
Balance sheet total
€9.7m
2024 · €9.7m-€14,421

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement

      No income-statement line moved by more than 1% of the activity.

        Change in the result, 2024 to 2025

        effect on the result

        For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

        Result 2024 -€4,145
        Depreciation +€1,572
        Other operating charges -€1,919
        Other operating items +€915
        Financial charges +€3,102
        Result 2025 -€475
        raises the resultlowers the resultnot broken down further in the accounts

        Derived cash bridge

        cash 2024 to 2025

        The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

        From operations -€6,936
        Investment €0
        Financing €0
        Cash 2024 €16,225
        Net result for the year -€475
        Depreciation +€276
        Receivables within one year +€4,573
        Deferred charges and accrued income +€2,636
        Trade debts -€14,943
        Tax, wage and social debts +€997
        Cash 2025 €9,289
        brings cash intakes cash out
        Every line side by side 45 lines
        Line Code 2024 2025 Change %
        Total assets 20/58 €9,701,543 €9,687,122 -€14,421 -0.1%
        Fixed assets 21/28 €7,920,348 €7,920,072 -€276 0.0%
        Intangible fixed assets 21 €1,900 €1,624 -€276 -14.5%
        Financial fixed assets 28 €7,918,448 €7,918,448 = 0.0%
        Affiliated companies 280/1 €7,918,448 €7,918,448 = 0.0%
        Participating interests 280 €7,918,448 €7,918,448 = 0.0%
        Current assets 29/58 €1,781,195 €1,767,050 -€14,145 -0.8%
        Amounts receivable after more than one year 29 €1,715,238 €1,715,238 = 0.0%
        Other amounts receivable 291 €1,715,238 €1,715,238 = 0.0%
        Amounts receivable within one year 40/41 €23,382 €18,809 -€4,573 -19.6%
        Trade receivables 40 €23,382 €18,809 -€4,573 -19.6%
        Cash at bank and in hand 54/58 €16,225 €9,289 -€6,936 -42.7%
        Deferred charges and accrued income 490/1 €26,350 €23,714 -€2,636 -10.0%
        Total equity and liabilities 10/49 €9,701,543 €9,687,122 -€14,421 -0.1%
        Equity 10/15 €5,464,727 €5,464,252 -€475 0.0%
        Contributions 10/11 €4,331,250 €4,331,250 = 0.0%
        Capital 10 €4,331,250 €4,331,250 = 0.0%
        Issued capital 100 €4,331,250 €4,331,250 = 0.0%
        Reserves 13 €283,140 €283,140 = 0.0%
        Non-distributable reserves 130/1 €283,140 €283,140 = 0.0%
        Legal reserve 130 €283,140 €283,140 = 0.0%
        Profit (loss) carried forward 14 €850,337 €849,862 -€475 -0.1%
        Amounts payable 17/49 €4,236,816 €4,222,870 -€13,946 -0.3%
        Amounts payable within one year 42/48 €4,236,816 €4,222,870 -€13,946 -0.3%
        Financial debts 43 €3,195,014 €3,195,014 = 0.0%
        Other loans 439 €3,195,014 €3,195,014 = 0.0%
        Trade debts 44 €36,088 €21,145 -€14,943 -41.4%
        Suppliers 440/4 €36,088 €21,145 -€14,943 -41.4%
        Taxes, remuneration and social security 45 €2,088 €3,085 +€997 +47.7%
        Taxes 450/3 €2,088 €3,085 +€997 +47.7%
        Other amounts payable 47/48 €1,003,626 €1,003,626 = 0.0%
        Operating income 70/76A €59,709 €64,964 +€5,255 +8.8%
        Other operating income 74 €59,709 €64,964 +€5,255 +8.8%
        Operating charges 60/66A €59,685 €64,372 +€4,687 +7.9%
        Services and other goods 61 €57,804 €62,144 +€4,340 +7.5%
        Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,848 €276 -€1,572 -85.1%
        Other operating charges 640/8 €33 €1,952 +€1,919 +5,815%
        Operating profit (loss) 9901 €24 €592 +€568 +2,367%
        Financial charges 65/66B €4,169 €1,067 -€3,102 -74.4%
        Recurring financial charges 65 €4,169 €1,067 -€3,102 -74.4%
        Debt charges 650 €1,015 €14 -€1,001 -98.6%
        Other financial charges 652/9 €3,154 €1,053 -€2,101 -66.6%
        Profit (loss) for the period before taxes 9903 -€4,145 -€475 +€3,670 +88.5%
        Profit (loss) for the period 9904 -€4,145 -€475 +€3,670 +88.5%
        Profit (loss) for the period to be appropriated 9905 -€4,145 -€475 +€3,670 +88.5%
        Calculation and sources

        Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.