Skip to content

Interdesign: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Interdesign

BE 0414.860.387
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€14,520
2024 · €11,337+€3,183
Equity
€191,081
2024 · €176,561+€14,520
Cash
€1,083
2024 · €742+€341
Balance sheet total
€457,363
2024 · €470,565-€13,203

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,674

    down €13,674 (-2.9%), from €465,875 to €452,201

Equity and liabilities
  • Debts after one year -€33,333

    down €33,333 (-17.4%), from €191,667 to €158,333

  • Reserves +€14,520

    up €14,520 (+9.6%), from €151,561 to €166,081

    of which Distributable reserves: +€14,520

  • Tax, wage and social debts +€5,286

    new in 2025: €5,286

Income statement
  • Other operating charges -€2,443

    down €2,443 (-32.1%), from €7,612 to €5,168

  • Gross operating margin +€1,666

    up €1,666 (+3.8%), from €44,237 to €45,903

  • Taxes +€1,507

    up €1,507 (+39.9%), from €3,779 to €5,286

  • Financial charges -€480

    down €480 (-6.2%), from €7,735 to €7,255

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €11,337
Gross operating margin +€1,666
Depreciation +€100
Other operating charges +€2,443
Financial charges +€480
Taxes -€1,507
Result 2025 €14,520

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€33,674
Investment €0
Financing -€33,333
Cash 2024 €742
Net result for the year +€14,520
Depreciation +€13,674
Deferred charges and accrued income -€131
Tax, wage and social debts +€5,286
Accrued charges and deferred income +€325
Debts after one year -€33,333
Cash 2025 €1,083
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €470,565 €457,363 -€13,203 -2.8%
Fixed assets 21/28 €465,875 €452,201 -€13,674 -2.9%
Tangible fixed assets 22/27 €465,875 €452,201 -€13,674 -2.9%
Land and buildings 22 €465,875 €452,201 -€13,674 -2.9%
Current assets 29/58 €4,691 €5,162 +€472 +10.1%
Amounts receivable within one year 40/41 €1,221 €1,221 = 0.0%
Other amounts receivable 41 €1,221 €1,221 = 0.0%
Cash at bank and in hand 54/58 €742 €1,083 +€341 +46.0%
Deferred charges and accrued income 490/1 €2,727 €2,858 +€131 +4.8%
Total equity and liabilities 10/49 €470,565 €457,363 -€13,203 -2.8%
Equity 10/15 €176,561 €191,081 +€14,520 +8.2%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €151,561 €166,081 +€14,520 +9.6%
Non-distributable reserves 130/1 €4,658 €4,658 = 0.0%
Other 1319 €4,658 €4,658 = 0.0%
Distributable reserves 133 €146,903 €161,423 +€14,520 +9.9%
Amounts payable 17/49 €294,005 €266,282 -€27,723 -9.4%
Amounts payable after more than one year 17 €191,667 €158,333 -€33,333 -17.4%
Financial debts 170/4 €191,667 €158,333 -€33,333 -17.4%
Amounts payable within one year 42/48 €94,333 €99,619 +€5,286 +5.6%
Current portion of amounts payable after more than one year 42 €94,333 €94,333 = 0.0%
Trade debts 44 €0 - =
Suppliers 440/4 €0 - =
Taxes, remuneration and social security 45 - €5,286 +€5,286
Taxes 450/3 - €5,286 +€5,286
Accrued charges and deferred income 492/3 €8,005 €8,330 +€325 +4.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,775 €13,674 -€100 -0.7%
Other operating charges 640/8 €7,612 €5,168 -€2,443 -32.1%
Gross operating margin 9900 €44,237 €45,903 +€1,666 +3.8%
Operating profit (loss) 9901 €22,850 €27,060 +€4,210 +18.4%
Financial charges 65/66B €7,735 €7,255 -€480 -6.2%
Recurring financial charges 65 €7,735 €7,255 -€480 -6.2%
Profit (loss) for the period before taxes 9903 €15,116 €19,806 +€4,690 +31.0%
Income taxes 67/77 €3,779 €5,286 +€1,507 +39.9%
Profit (loss) for the period 9904 €11,337 €14,520 +€3,183 +28.1%
Profit (loss) for the period to be appropriated 9905 €11,337 €14,520 +€3,183 +28.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.