INTER NOVAGO MANAGEMENT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INTER NOVAGO MANAGEMENT
Largest movements
- Receivables within one year +€3,093
up €3,093 (+3.1%), from €99,402 to €102,495
- Profit (loss) carried forward +€3,243
up €3,243 (+4.9%), from €66,197 to €69,440
- Financial income -€430
down €430 (-7.3%), from €5,900 to €5,471
- Gross operating margin -€263
down €263 (-37.7%), from -€697 to -€960
- Taxes -€32
down €32 (-2.5%), from €1,300 to €1,268
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €99,402 | €102,495 | +€3,093 | +3.1% |
| Current assets | 29/58 | €99,402 | €102,495 | +€3,093 | +3.1% |
| Amounts receivable within one year | 40/41 | €99,402 | €102,495 | +€3,093 | +3.1% |
| Other amounts receivable | 41 | €99,402 | €102,495 | +€3,093 | +3.1% |
| Total equity and liabilities | 10/49 | €99,402 | €102,495 | +€3,093 | +3.1% |
| Equity | 10/15 | €98,102 | €101,345 | +€3,243 | +3.3% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €13,355 | €13,355 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,855 | €1,855 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,855 | €1,855 | = | 0.0% |
| Tax-exempt reserves | 132 | €11,500 | €11,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €66,197 | €69,440 | +€3,243 | +4.9% |
| Amounts payable | 17/49 | €1,300 | €1,150 | -€150 | -11.5% |
| Amounts payable within one year | 42/48 | €1,300 | €1,150 | -€150 | -11.5% |
| Trade debts | 44 | €0 | - | = | |
| Suppliers | 440/4 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €1,300 | €1,150 | -€150 | -11.5% |
| Taxes | 450/3 | €1,300 | €1,150 | -€150 | -11.5% |
| Gross operating margin | 9900 | -€697 | -€960 | -€263 | -37.7% |
| Operating profit (loss) | 9901 | -€697 | -€960 | -€263 | -37.7% |
| Financial income | 75/76B | €5,900 | €5,471 | -€430 | -7.3% |
| Recurring financial income | 75 | €5,900 | €5,471 | -€430 | -7.3% |
| Profit (loss) for the period before taxes | 9903 | €5,203 | €4,511 | -€692 | -13.3% |
| Income taxes | 67/77 | €1,300 | €1,268 | -€32 | -2.5% |
| Profit (loss) for the period | 9904 | €3,903 | €3,243 | -€660 | -16.9% |
| Profit (loss) for the period to be appropriated | 9905 | €3,903 | €3,243 | -€660 | -16.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.