INTER M: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INTER M
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€1,088
down €1,088 (-61.6%), from -€1,765 to -€2,853
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,040,472 | €2,040,472 | = | 0.0% |
| Fixed assets | 21/28 | €918,701 | €918,701 | = | 0.0% |
| Financial fixed assets | 28 | €918,701 | €918,701 | = | 0.0% |
| Current assets | 29/58 | €1,121,771 | €1,121,771 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €1,121,771 | €1,121,771 | = | 0.0% |
| Other amounts receivable | 41 | €1,121,771 | €1,121,771 | = | 0.0% |
| Total equity and liabilities | 10/49 | €2,040,472 | €2,040,472 | = | 0.0% |
| Equity | 10/15 | €2,008,825 | €2,005,972 | -€2,853 | -0.1% |
| Contributions | 10/11 | €30,987 | €30,987 | = | 0.0% |
| Outside capital | 11 | €30,987 | €30,987 | = | 0.0% |
| Other | 1109/19 | €30,987 | €30,987 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,977,838 | €1,974,985 | -€2,853 | -0.1% |
| Amounts payable | 17/49 | €31,647 | €34,500 | +€2,853 | +9.0% |
| Amounts payable within one year | 42/48 | €31,647 | €34,500 | +€2,853 | +9.0% |
| Trade debts | 44 | €2,276 | €0 | -€2,276 | -100.0% |
| Suppliers | 440/4 | €2,276 | €0 | -€2,276 | -100.0% |
| Other amounts payable | 47/48 | €29,371 | €34,500 | +€5,129 | +17.5% |
| Other operating charges | 640/8 | €0 | - | = | |
| Gross operating margin | 9900 | -€1,765 | -€2,853 | -€1,088 | -61.6% |
| Operating profit (loss) | 9901 | -€1,765 | -€2,853 | -€1,088 | -61.6% |
| Profit (loss) for the period before taxes | 9903 | -€1,765 | -€2,853 | -€1,088 | -61.6% |
| Profit (loss) for the period | 9904 | -€1,765 | -€2,853 | -€1,088 | -61.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,765 | -€2,853 | -€1,088 | -61.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.