INTER CONSTRUCT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INTER CONSTRUCT
Largest movements
- Receivables within one year -€3,087
down €3,087 (-6.5%), from €47,555 to €44,468
- Debts -€2,918
no longer reported in 2014 (was €2,918)
- Gross operating margin -€9,547
down €9,547, from €5,338 to -€4,209
- Taxes -€1,999
no longer reported in 2014 (was €1,999)
- Depreciation -€160
down €160 (-97.0%), from €165 to €5
From the 2013 result to the 2014 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2013 | 2014 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €47,560 | €44,468 | -€3,092 | -6.5% |
| Fixed assets | 21/28 | €5 | - | -€5 | |
| Tangible fixed assets | 22/27 | €5 | - | -€5 | |
| Current assets | 29/58 | €47,555 | €44,468 | -€3,087 | -6.5% |
| Amounts receivable within one year | 40/41 | €47,555 | €44,468 | -€3,087 | -6.5% |
| Total equity and liabilities | 10/49 | €47,560 | €44,468 | -€3,092 | -6.5% |
| Equity | 10/15 | €44,642 | €44,468 | -€174 | -0.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €36,942 | €36,769 | -€174 | -0.5% |
| Amounts payable | 17/49 | €2,918 | - | -€2,918 | |
| Amounts payable within one year | 42/48 | €2,887 | - | -€2,887 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €165 | €5 | -€160 | -97.0% |
| Gross operating margin | 9900 | €5,338 | -€4,209 | -€9,547 | |
| Operating profit (loss) | 9901 | €4,996 | -€4,303 | -€9,299 | |
| Recurring financial income | 75 | €3,135 | €4,129 | +€994 | +31.7% |
| Recurring financial charges | 65 | €224 | - | -€224 | |
| Profit (loss) for the period before taxes | 9903 | €7,907 | -€174 | -€8,080 | |
| Income taxes | 67/77 | €1,999 | - | -€1,999 | |
| Profit (loss) for the period | 9904 | €5,908 | -€174 | -€6,081 | |
| Profit (loss) for the period to be appropriated | 9905 | €5,908 | -€174 | -€6,081 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2013 and 31 December 2014. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.