Intelligent Technology Network: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Intelligent Technology Network
Largest movements
- Cash +€22,711
up €22,711 (+1,182%), from €1,922 to €24,632
mainly Net result for the year (+€90,516) and Tax, wage and social debts (+€6,787)
- Tangible fixed assets +€22,420
up €22,420 (+188%), from €11,920 to €34,340
of which Furniture and vehicles: +€20,113
- Receivables within one year +€21,600
up €21,600 (+987%), from €2,188 to €23,788
of which Trade receivables: +€14,472
- Deferred charges and accrued income +€16,167
up €16,167 (+538%), from €3,005 to €19,172
- Stocks and contracts +€15,730
new in 2025: €15,730
- Profit (loss) carried forward +€90,516
up €90,516 (+904%), from €10,017 to €100,533
- Tax, wage and social debts +€6,787
up €6,787 (+188%), from €3,607 to €10,394
of which Remuneration and social security: +€4,067
- Turnover +€600,764
up €600,764 (+248%), from €241,843 to €842,607
- Purchases and services +€467,140
up €467,140 (+209%), from €223,381 to €690,521
- Gross operating margin +€133,624
up €133,624 (+724%), from €18,462 to €152,086
- Staff costs +€24,151
up €24,151 (+781%), from €3,092 to €27,243
- Taxes +€19,571
up €19,571 (+605%), from €3,233 to €22,804
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,835 | €120,462 | +€98,628 | +452% |
| Fixed assets | 21/28 | €14,720 | €37,140 | +€22,420 | +152% |
| Tangible fixed assets | 22/27 | €11,920 | €34,340 | +€22,420 | +188% |
| Plant, machinery and equipment | 23 | - | €2,308 | +€2,308 | |
| Furniture and vehicles | 24 | €11,920 | €32,033 | +€20,113 | +169% |
| Financial fixed assets | 28 | €2,800 | €2,800 | = | 0.0% |
| Current assets | 29/58 | €7,114 | €83,322 | +€76,207 | +1,071% |
| Stocks and contracts in progress | 3 | - | €15,730 | +€15,730 | |
| Stocks | 30/36 | - | €15,730 | +€15,730 | |
| Amounts receivable within one year | 40/41 | €2,188 | €23,788 | +€21,600 | +987% |
| Trade receivables | 40 | €945 | €15,418 | +€14,472 | +1,531% |
| Other amounts receivable | 41 | €1,242 | €8,370 | +€7,127 | +574% |
| Cash at bank and in hand | 54/58 | €1,922 | €24,632 | +€22,711 | +1,182% |
| Deferred charges and accrued income | 490/1 | €3,005 | €19,172 | +€16,167 | +538% |
| Total equity and liabilities | 10/49 | €21,835 | €120,462 | +€98,628 | +452% |
| Equity | 10/15 | €14,017 | €104,533 | +€90,516 | +646% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,017 | €100,533 | +€90,516 | +904% |
| Amounts payable | 17/49 | €7,818 | €15,929 | +€8,112 | +104% |
| Amounts payable within one year | 42/48 | €7,818 | €15,929 | +€8,112 | +104% |
| Trade debts | 44 | €1,765 | €2,520 | +€755 | +42.8% |
| Suppliers | 440/4 | €1,765 | €2,520 | +€755 | +42.8% |
| Taxes, remuneration and social security | 45 | €3,607 | €10,394 | +€6,787 | +188% |
| Taxes | 450/3 | €3,233 | €5,952 | +€2,719 | +84.1% |
| Remuneration and social security | 454/9 | €375 | €4,442 | +€4,067 | +1,086% |
| Other amounts payable | 47/48 | €2,445 | €3,015 | +€570 | +23.3% |
| Turnover | 70 | €241,843 | €842,607 | +€600,764 | +248% |
| Goods, raw materials, services and sundry goods | 60/61 | €223,381 | €690,521 | +€467,140 | +209% |
| Remuneration, social security and pensions | 62 | €3,092 | €27,243 | +€24,151 | +781% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,131 | €5,059 | +€3,928 | +347% |
| Other operating charges | 640/8 | €822 | €6,132 | +€5,311 | +646% |
| Non-recurring operating charges | 66A | - | €116 | +€116 | |
| Gross operating margin | 9900 | €18,462 | €152,086 | +€133,624 | +724% |
| Operating profit (loss) | 9901 | €13,418 | €113,536 | +€100,118 | +746% |
| Financial charges | 65/66B | €168 | €216 | +€48 | +28.2% |
| Recurring financial charges | 65 | €168 | €216 | +€48 | +28.2% |
| Profit (loss) for the period before taxes | 9903 | €13,250 | €113,320 | +€100,071 | +755% |
| Income taxes | 67/77 | €3,233 | €22,804 | +€19,571 | +605% |
| Profit (loss) for the period | 9904 | €10,017 | €90,516 | +€80,499 | +804% |
| Profit (loss) for the period to be appropriated | 9905 | €10,017 | €90,516 | +€80,499 | +804% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.