integrated DNA technologies: what changed
What changed
integrated DNA technologies
NACE 20.590, Manufacture of chemicals and chemical products
filed annual accounts (NBB)
Net result for the year
€7.7m
2024 · €3.6m+€4.1m
Equity
€15.4m
2024 · €7.7m+€7.7m
Cash
€7.4m
2024 · €8.1m-€700,058
Balance sheet total
€27.4m
2024 · €29.6m-€2.2m
Largest movements
Assets
- Receivables within one year -€1.1m
down €1.1m (-17.3%), from €6.3m to €5.2m
of which Other amounts receivable: -€895,916
- Cash -€700,058
down €700,058 (-8.7%), from €8.1m to €7.4m
mainly Other debts (-€9.0m) and Investment in fixed assets (net) (-€1.8m)
- Tangible fixed assets -€307,334
down €307,334 (-2.8%), from €11.1m to €10.7m
of which Other tangible fixed assets: -€887,425
Equity and liabilities
- Other debts -€9.0m
down €9.0m (-100%), from €9.0m to €0
- Profit (loss) carried forward +€7.7m
up €7.7m (+211%), from €3.7m to €11.4m
- Trade debts -€562,473
down €562,473 (-7.9%), from €7.1m to €6.6m
- Tax, wage and social debts -€419,997
down €419,997 (-14.0%), from €3.0m to €2.6m
Income statement
- Goods and materials -€7.8m
down €7.8m (-25.4%), from €30.7m to €22.9m
of which Purchases: -€7.2m
- Turnover -€4.2m
down €4.2m (-6.8%), from €61.3m to €57.2m
- Financial income +€4.0m
up €4.0m (+271%), from €1.5m to €5.5m
of which Financial income: +€4.0m
- Services and other goods +€1.1m
up €1.1m (+14.3%), from €8.0m to €9.2m
- Staff costs +€804,420
up €804,420 (+4.2%), from €19.2m to €20.0m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€3.6m
Turnover
-€4.2m
Other operating income
+€65,351
Goods and materials
+€7.8m
Services and other goods
-€1.1m
Staff costs
-€804,420
Depreciation
-€202,667
Write-downs
-€20,172
Other operating charges
+€31,868
Other operating items
-€1.6m
Financial income
+€4.0m
Financial charges
+€72,908
Taxes
+€86,457
Result 2025
€7.7m
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€1.1m
Investment
-€1.8m
Financing
+€8,847
Cash 2024
€8.1m
From operations (derived)
+€1.1m
Net result for the year
+€7.7m
Depreciation
+€2.1m
Stocks and contracts
+€104,120
Receivables within one year
+€1.1m
Deferred charges and accrued income
+€35,046
Trade debts
-€562,473
Tax, wage and social debts
-€419,997
Other debts
-€9.0m
Accrued charges and deferred income
+€28,565
Investment (derived)
-€1.8m
Investment in fixed assets (net)
-€1.8m
Financing
+€8,847
Debts after one year
+€8,847
Cash 2025
€7.4m
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,602,849 | €27,386,307 | -€2.2m | -7.5% |
| Fixed assets | 21/28 | €12,711,660 | €12,421,431 | -€290,228 | -2.3% |
| Tangible fixed assets | 22/27 | €11,052,215 | €10,744,881 | -€307,334 | -2.8% |
| Plant, machinery and equipment | 23 | €7,539,820 | €8,208,759 | +€668,940 | +8.9% |
| Furniture and vehicles | 24 | €9,137 | €95,895 | +€86,757 | +949% |
| Other tangible fixed assets | 26 | €2,974,584 | €2,087,159 | -€887,425 | -29.8% |
| Assets under construction and advance payments | 27 | €528,673 | €353,067 | -€175,606 | -33.2% |
| Financial fixed assets | 28 | €1,659,445 | €1,676,550 | +€17,105 | +1.0% |
| Affiliated companies | 280/1 | €1,648,165 | €1,648,165 | = | 0.0% |
| Participating interests | 280 | €1,648,165 | €1,648,165 | = | 0.0% |
| Other financial fixed assets | 284/8 | €11,280 | €28,385 | +€17,105 | +152% |
| Amounts receivable and cash guarantees | 285/8 | €11,280 | €28,385 | +€17,105 | +152% |
| Current assets | 29/58 | €16,891,189 | €14,964,876 | -€1.9m | -11.4% |
| Stocks and contracts in progress | 3 | €2,342,881 | €2,238,761 | -€104,120 | -4.4% |
| Stocks | 30/36 | €1,830,075 | €1,683,003 | -€147,072 | -8.0% |
| Raw materials and consumables | 30/31 | €782,412 | €955,847 | +€173,435 | +22.2% |
| Finished goods | 33 | €692,897 | €299,914 | -€392,983 | -56.7% |
| Goods purchased for resale | 34 | €354,766 | €427,242 | +€72,476 | +20.4% |
| Contracts in progress | 37 | €512,806 | €555,758 | +€42,952 | +8.4% |
| Amounts receivable within one year | 40/41 | €6,289,651 | €5,202,561 | -€1.1m | -17.3% |
| Trade receivables | 40 | €5,198,140 | €5,006,966 | -€191,174 | -3.7% |
| Other amounts receivable | 41 | €1,091,511 | €195,595 | -€895,916 | -82.1% |
| Cash at bank and in hand | 54/58 | €8,050,663 | €7,350,605 | -€700,058 | -8.7% |
| Deferred charges and accrued income | 490/1 | €207,995 | €172,949 | -€35,046 | -16.8% |
| Total equity and liabilities | 10/49 | €29,602,849 | €27,386,307 | -€2.2m | -7.5% |
| Equity | 10/15 | €7,671,661 | €15,400,177 | +€7.7m | +101% |
| Contributions | 10/11 | €3,638,273 | €3,638,273 | = | 0.0% |
| Reserves | 13 | €363,827 | €363,827 | = | 0.0% |
| Non-distributable reserves | 130/1 | €363,827 | €363,827 | = | 0.0% |
| Reserves not available under the articles | 1311 | €363,827 | €363,827 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,669,560 | €11,398,077 | +€7.7m | +211% |
| Amounts payable | 17/49 | €21,931,188 | €11,986,129 | -€9.9m | -45.3% |
| Amounts payable after more than one year | 17 | €121,638 | €130,485 | +€8,847 | +7.3% |
| Advances received on contracts in progress | 176 | €121,638 | €130,485 | +€8,847 | +7.3% |
| Amounts payable within one year | 42/48 | €19,104,741 | €9,122,271 | -€10.0m | -52.3% |
| Trade debts | 44 | €7,113,614 | €6,551,140 | -€562,473 | -7.9% |
| Suppliers | 440/4 | €7,113,614 | €6,551,140 | -€562,473 | -7.9% |
| Taxes, remuneration and social security | 45 | €2,991,127 | €2,571,130 | -€419,997 | -14.0% |
| Remuneration and social security | 454/9 | €2,991,127 | €2,571,130 | -€419,997 | -14.0% |
| Other amounts payable | 47/48 | €9,000,000 | €0 | -€9.0m | -100% |
| Accrued charges and deferred income | 492/3 | €2,704,809 | €2,733,374 | +€28,565 | +1.1% |
| Operating income | 70/76A | €63,630,444 | €58,524,780 | -€5.1m | -8.0% |
| Turnover | 70 | €61,330,342 | €57,152,038 | -€4.2m | -6.8% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | €645,487 | -€350,031 | -€995,518 | |
| Other operating income | 74 | €1,654,615 | €1,719,966 | +€65,351 | +3.9% |
| Non-recurring operating income | 76A | - | €2,808 | +€2,808 | |
| Operating charges | 60/66A | €59,971,453 | €54,948,215 | -€5.0m | -8.4% |
| Goods for resale, raw materials and consumables | 60 | €30,725,007 | €22,911,235 | -€7.8m | -25.4% |
| Purchases | 600/8 | €30,345,847 | €23,157,146 | -€7.2m | -23.7% |
| Change in stocks: decrease (increase) | 609 | €379,160 | -€245,911 | -€625,072 | |
| Services and other goods | 61 | €8,019,001 | €9,168,904 | +€1.1m | +14.3% |
| Remuneration, social security and pensions | 62 | €19,243,220 | €20,047,640 | +€804,420 | +4.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,937,153 | €2,139,820 | +€202,667 | +10.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €12,620 | €32,792 | +€20,172 | +160% |
| Other operating charges | 640/8 | €34,452 | €2,584 | -€31,868 | -92.5% |
| Non-recurring operating charges | 66A | - | €645,239 | +€645,239 | |
| Operating profit (loss) | 9901 | €3,658,991 | €3,576,565 | -€82,426 | -2.3% |
| Financial income | 75/76B | €1,476,157 | €5,483,061 | +€4.0m | +271% |
| Recurring financial income | 75 | €1,465,174 | €5,483,061 | +€4.0m | +274% |
| Income from financial fixed assets | 750 | - | €4,755,112 | +€4.8m | |
| Other financial income | 752/9 | €1,465,174 | €727,950 | -€737,224 | -50.3% |
| Non-recurring financial income | 76B | €10,983 | - | -€10,983 | |
| Financial charges | 65/66B | €212,869 | €139,961 | -€72,908 | -34.3% |
| Recurring financial charges | 65 | €212,869 | €139,961 | -€72,908 | -34.3% |
| Other financial charges | 652/9 | €212,869 | €139,961 | -€72,908 | -34.3% |
| Profit (loss) for the period before taxes | 9903 | €4,922,280 | €8,919,666 | +€4.0m | +81.2% |
| Income taxes | 67/77 | €1,277,607 | €1,191,149 | -€86,457 | -6.8% |
| Taxes | 670/3 | €1,277,607 | €1,191,149 | -€86,457 | -6.8% |
| Profit (loss) for the period | 9904 | €3,644,673 | €7,728,517 | +€4.1m | +112% |
| Profit (loss) for the period to be appropriated | 9905 | €3,644,673 | €7,728,517 | +€4.1m | +112% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.