Skip to content

INSTITUUT AnAiS: what changed

What changed

INSTITUUT AnAiS

BE 0797.409.482
NACE 96.220, Beauty care and other beauty treatments
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,033
2024 · €2,002-€968
Equity
€4,481
2024 · €3,447+€1,033
Cash
€9,492
2024 · €7,671+€1,821
Balance sheet total
€10,246
2024 · €9,083+€1,163

Largest movements

2024 to 2025
Assets
  • Cash +€1,821

    up €1,821 (+23.7%), from €7,671 to €9,492

    mainly Receivables within one year (+€1,161) and Net result for the year (+€1,033)

  • Receivables within one year -€1,161

    no longer reported in 2025 (was €1,161)

  • Stocks and contracts +€469

    new in 2025: €469

Equity and liabilities
  • Profit (loss) carried forward +€1,033

    up €1,033 (+29.1%), from -€3,553 to -€2,519

  • Trade debts -€840

    down €840 (-91.1%), from €922 to €82

  • Tax, wage and social debts +€664

    up €664 (+74.0%), from €897 to €1,560

  • Other debts +€306

    up €306 (+8.0%), from €3,817 to €4,123

Income statement
  • Gross operating margin -€662

    down €662 (-26.1%), from €2,535 to €1,873

  • Other operating charges +€266

    up €266 (+71.7%), from €371 to €636

  • Financial charges +€86

    up €86 (+66.0%), from €131 to €217

  • Depreciation -€44

    no longer reported in 2025 (was €44)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,002
Gross operating margin -€662
Depreciation +€44
Other operating charges -€266
Financial income +€2
Financial charges -€86
Result 2025 €1,033
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1,821
Investment €0
Financing €0
Cash 2024 €7,671
Net result for the year +€1,033
Stocks and contracts -€469
Receivables within one year +€1,161
Deferred charges and accrued income -€34
Trade debts -€840
Tax, wage and social debts +€664
Other debts +€306
Cash 2025 €9,492
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €9,083 €10,246 +€1,163 +12.8%
Current assets 29/58 €9,083 €10,246 +€1,163 +12.8%
Stocks and contracts in progress 3 - €469 +€469
Stocks 30/36 - €469 +€469
Amounts receivable within one year 40/41 €1,161 - -€1,161
Trade receivables 40 €1,161 - -€1,161
Cash at bank and in hand 54/58 €7,671 €9,492 +€1,821 +23.7%
Deferred charges and accrued income 490/1 €251 €285 +€34 +13.6%
Total equity and liabilities 10/49 €9,083 €10,246 +€1,163 +12.8%
Equity 10/15 €3,447 €4,481 +€1,033 +30.0%
Contributions 10/11 €7,000 €7,000 = 0.0%
Profit (loss) carried forward 14 -€3,553 -€2,519 +€1,033 +29.1%
Amounts payable 17/49 €5,636 €5,766 +€130 +2.3%
Amounts payable within one year 42/48 €5,636 €5,766 +€130 +2.3%
Trade debts 44 €922 €82 -€840 -91.1%
Suppliers 440/4 €922 €82 -€840 -91.1%
Taxes, remuneration and social security 45 €897 €1,560 +€664 +74.0%
Taxes 450/3 €897 €1,560 +€664 +74.0%
Other amounts payable 47/48 €3,817 €4,123 +€306 +8.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €44 - -€44
Other operating charges 640/8 €371 €636 +€266 +71.7%
Gross operating margin 9900 €2,535 €1,873 -€662 -26.1%
Operating profit (loss) 9901 €2,121 €1,236 -€884 -41.7%
Financial income 75/76B €12 €14 +€2 +19.1%
Recurring financial income 75 €12 €14 +€2 +19.1%
Financial charges 65/66B €131 €217 +€86 +66.0%
Recurring financial charges 65 €131 €217 +€86 +66.0%
Profit (loss) for the period before taxes 9903 €2,002 €1,033 -€968 -48.4%
Profit (loss) for the period 9904 €2,002 €1,033 -€968 -48.4%
Profit (loss) for the period to be appropriated 9905 €2,002 €1,033 -€968 -48.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.