INSPIRONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INSPIRONS
Largest movements
- Cash +€1,353
up €1,353 (+8.8%), from €15,459 to €16,812
mainly Net result for the year (+€1,168) and Debts within one year (+€186)
- Profit (loss) carried forward +€1,168
up €1,168 (+8.1%), from €14,332 to €15,500
- Debts within one year +€186
up €186 (+16.5%), from €1,127 to €1,313
- Gross operating margin +€2,951
up €2,951, from -€1,742 to €1,209
- Depreciation -€380
no longer reported in 2025 (was €380)
- Financial income +€38
up €38 (+134.4%), from €28 to €67
- Financial charges +€21
up €21 (+31.3%), from €67 to €88
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,459 | €16,812 | +€1,353 | +8.8% |
| Current assets | 29/58 | €15,459 | €16,812 | +€1,353 | +8.8% |
| Cash at bank and in hand | 54/58 | €15,459 | €16,812 | +€1,353 | +8.8% |
| Total equity and liabilities | 10/49 | €15,459 | €16,812 | +€1,353 | +8.8% |
| Equity | 10/15 | €14,332 | €15,500 | +€1,168 | +8.1% |
| Profit (loss) carried forward | 14 | €14,332 | €15,500 | +€1,168 | +8.1% |
| Amounts payable | 17/49 | €1,127 | €1,313 | +€186 | +16.5% |
| Amounts payable within one year | 42/48 | €1,127 | €1,313 | +€186 | +16.5% |
| Trade debts | 44 | €811 | €519 | -€292 | -36.0% |
| Suppliers | 440/4 | €811 | €519 | -€292 | -36.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €380 | - | -€380 | |
| Gross operating margin | 9900 | -€1,742 | €1,209 | +€2,951 | |
| Operating profit (loss) | 9901 | -€2,122 | €1,209 | +€3,331 | |
| Financial income | 75/76B | €28 | €67 | +€38 | +134.4% |
| Recurring financial income | 75 | €28 | €67 | +€38 | +134.4% |
| Financial charges | 65/66B | €67 | €88 | +€21 | +31.3% |
| Recurring financial charges | 65 | €67 | €88 | +€21 | +31.3% |
| Profit (loss) for the period before taxes | 9903 | -€2,161 | €1,188 | +€3,348 | |
| Income taxes | 67/77 | €8 | €20 | +€12 | +139.9% |
| Profit (loss) for the period | 9904 | -€2,169 | €1,168 | +€3,336 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,169 | €1,168 | +€3,336 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.