INSPECTIONS VAN LOON: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INSPECTIONS VAN LOON
Largest movements
- Receivables within one year -€22,992
down €22,992 (-46.0%), from €50,019 to €27,028
of which Other amounts receivable: -€22,992
- Cash +€1,689
up €1,689 (+3.7%), from €45,381 to €47,070
mainly Receivables within one year (+€22,992) and Net result for the year (+€10,722)
- Tangible fixed assets -€1,572
down €1,572 (-18.7%), from €8,423 to €6,851
of which Furniture and vehicles: -€1,399
- Profit (loss) carried forward -€27,821
down €27,821 (-30.7%), from €90,648 to €62,827
- Other debts +€3,688
new in 2025: €3,688
- Trade debts +€1,243
up €1,243 (+90.2%), from €1,378 to €2,621
- Financial income -€1,705
no longer reported in 2025 (was €1,705)
- Gross operating margin -€518
down €518 (-2.6%), from €19,637 to €19,119
- Taxes +€411
up €411 (+7.9%), from €5,231 to €5,642
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €103,823 | €80,948 | -€22,875 | -22.0% |
| Fixed assets | 21/28 | €8,423 | €6,851 | -€1,572 | -18.7% |
| Tangible fixed assets | 22/27 | €8,423 | €6,851 | -€1,572 | -18.7% |
| Land and buildings | 22 | €4,528 | €4,355 | -€173 | -3.8% |
| Furniture and vehicles | 24 | €3,895 | €2,497 | -€1,399 | -35.9% |
| Current assets | 29/58 | €95,401 | €74,097 | -€21,303 | -22.3% |
| Amounts receivable within one year | 40/41 | €50,019 | €27,028 | -€22,992 | -46.0% |
| Trade receivables | 40 | €27,000 | €27,000 | = | 0.0% |
| Other amounts receivable | 41 | €23,019 | €28 | -€22,992 | -99.9% |
| Cash at bank and in hand | 54/58 | €45,381 | €47,070 | +€1,689 | +3.7% |
| Total equity and liabilities | 10/49 | €103,823 | €80,948 | -€22,875 | -22.0% |
| Equity | 10/15 | €98,708 | €70,887 | -€27,821 | -28.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Contributions outside capital | 11 | €6,200 | €6,200 | = | 0.0% |
| Other | 1109/19 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €90,648 | €62,827 | -€27,821 | -30.7% |
| Amounts payable | 17/49 | €5,115 | €10,061 | +€4,946 | +96.7% |
| Amounts payable within one year | 42/48 | €5,115 | €10,061 | +€4,946 | +96.7% |
| Trade debts | 44 | €1,378 | €2,621 | +€1,243 | +90.2% |
| Suppliers | 440/4 | €1,378 | €2,621 | +€1,243 | +90.2% |
| Taxes, remuneration and social security | 45 | €3,737 | €3,752 | +€15 | +0.4% |
| Taxes | 450/3 | €3,737 | €3,752 | +€15 | +0.4% |
| Other amounts payable | 47/48 | - | €3,688 | +€3,688 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,504 | €1,572 | +€67 | +4.5% |
| Other operating charges | 640/8 | €937 | €968 | +€31 | +3.3% |
| Gross operating margin | 9900 | €19,637 | €19,119 | -€518 | -2.6% |
| Operating profit (loss) | 9901 | €17,196 | €16,579 | -€616 | -3.6% |
| Financial income | 75/76B | €1,705 | - | -€1,705 | |
| Recurring financial income | 75 | €1,705 | - | -€1,705 | |
| Financial charges | 65/66B | €188 | €215 | +€27 | +14.4% |
| Recurring financial charges | 65 | €188 | €215 | +€27 | +14.4% |
| Profit (loss) for the period before taxes | 9903 | €18,712 | €16,364 | -€2,348 | -12.5% |
| Income taxes | 67/77 | €5,231 | €5,642 | +€411 | +7.9% |
| Profit (loss) for the period | 9904 | €13,481 | €10,722 | -€2,759 | -20.5% |
| Profit (loss) for the period to be appropriated | 9905 | €13,481 | €10,722 | -€2,759 | -20.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.