INSPECT BELGIUM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INSPECT BELGIUM
Largest movements
- Receivables within one year -€255,538
down €255,538 (-34.0%), from €750,603 to €495,065
of which Trade receivables: -€255,538
- Cash -€95,278
down €95,278 (-85.7%), from €111,197 to €15,919
mainly Net result for the year (-€196,481) and Debts within one year (-€147,510)
- Deferred charges and accrued income +€12,975
up €12,975 (+282%), from €4,593 to €17,569
- Profit (loss) carried forward -€196,481
down €196,481, from €59,353 to -€137,128
- Debts within one year -€147,510
down €147,510 (-17.5%), from €844,748 to €697,239
of which Tax, wage and social debts: -€114,228
- Turnover -€508,877
down €508,877 (-21.2%), from €2.4m to €1.9m
- Staff costs -€101,709
down €101,709 (-7.1%), from €1.4m to €1.3m
- Goods and materials -€40,397
down €40,397 (-38.8%), from €104,051 to €63,653
- Taxes -€38,847
down €38,847 (-89.6%), from €43,340 to €4,493
- Other operating charges +€27,177
up €27,177 (+857%), from €3,171 to €30,348
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €904,250 | €560,110 | -€344,140 | -38.1% |
| Fixed assets | 21/28 | €37,857 | €31,558 | -€6,299 | -16.6% |
| Intangible fixed assets | 21 | €2,628 | €1,308 | -€1,320 | -50.2% |
| Tangible fixed assets | 22/27 | €30,080 | €25,102 | -€4,978 | -16.5% |
| Plant, machinery and equipment | 23 | €11,832 | €14,820 | +€2,988 | +25.3% |
| Furniture and vehicles | 24 | €4,511 | €6,081 | +€1,570 | +34.8% |
| Other tangible fixed assets | 26 | €2,737 | €4,201 | +€1,464 | +53.5% |
| Assets under construction and advance payments | 27 | €11,000 | €0 | -€11,000 | -100% |
| Financial fixed assets | 28 | €5,148 | €5,148 | = | 0.0% |
| Other financial fixed assets | 284/8 | €5,148 | €5,148 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €5,148 | €5,148 | = | 0.0% |
| Current assets | 29/58 | €866,393 | €528,552 | -€337,841 | -39.0% |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €750,603 | €495,065 | -€255,538 | -34.0% |
| Trade receivables | 40 | €606,550 | €351,012 | -€255,538 | -42.1% |
| Other amounts receivable | 41 | €144,053 | €144,053 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €111,197 | €15,919 | -€95,278 | -85.7% |
| Deferred charges and accrued income | 490/1 | €4,593 | €17,569 | +€12,975 | +282% |
| Total equity and liabilities | 10/49 | €904,250 | €560,110 | -€344,140 | -38.1% |
| Equity | 10/15 | €59,353 | -€137,128 | -€196,481 | |
| Profit (loss) carried forward | 14 | €59,353 | -€137,128 | -€196,481 | |
| Amounts payable | 17/49 | €844,897 | €697,239 | -€147,658 | -17.5% |
| Amounts payable within one year | 42/48 | €844,748 | €697,239 | -€147,510 | -17.5% |
| Current portion of amounts payable after more than one year | 42 | €60,679 | €159,519 | +€98,840 | +163% |
| Financial debts | 43 | €227,737 | €160,608 | -€67,129 | -29.5% |
| Credit institutions | 430/8 | €227,737 | €160,608 | -€67,129 | -29.5% |
| Trade debts | 44 | €210,653 | €160,465 | -€50,188 | -23.8% |
| Suppliers | 440/4 | €210,653 | €160,465 | -€50,188 | -23.8% |
| Advances received on contracts in progress | 46 | - | €195 | +€195 | |
| Taxes, remuneration and social security | 45 | €330,679 | €216,451 | -€114,228 | -34.5% |
| Taxes | 450/3 | €173,815 | €114,830 | -€58,985 | -33.9% |
| Remuneration and social security | 454/9 | €156,864 | €101,621 | -€55,243 | -35.2% |
| Other amounts payable | 47/48 | - | €0 | = | |
| Accrued charges and deferred income | 492/3 | €148 | €0 | -€148 | -100% |
| Operating income | 70/76A | €2,478,239 | €1,943,299 | -€534,940 | -21.6% |
| Turnover | 70 | €2,405,194 | €1,896,318 | -€508,877 | -21.2% |
| Other operating income | 74 | €73,044 | €46,982 | -€26,063 | -35.7% |
| Operating charges | 60/66A | €2,398,044 | €2,105,132 | -€292,912 | -12.2% |
| Goods for resale, raw materials and consumables | 60 | €104,051 | €63,653 | -€40,397 | -38.8% |
| Purchases | 600/8 | €104,051 | €63,653 | -€40,397 | -38.8% |
| Services and other goods | 61 | €699,229 | €673,237 | -€25,992 | -3.7% |
| Remuneration, social security and pensions | 62 | €1,428,229 | €1,326,520 | -€101,709 | -7.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,730 | €11,373 | -€1,357 | -10.7% |
| Other operating charges | 640/8 | €3,171 | €30,348 | +€27,177 | +857% |
| Non-recurring operating charges | 66A | €150,633 | €0 | -€150,633 | -100% |
| Operating profit (loss) | 9901 | €80,195 | -€161,833 | -€242,028 | |
| Financial income | 75/76B | €144 | €251 | +€106 | +73.7% |
| Recurring financial income | 75 | €144 | €251 | +€106 | +73.7% |
| Income from financial fixed assets | 750 | €144 | €26 | -€118 | -81.8% |
| Income from current assets | 751 | - | €0 | = | |
| Other financial income | 752/9 | €0 | €224 | +€224 | +1,121,250% |
| Financial charges | 65/66B | €26,046 | €30,406 | +€4,360 | +16.7% |
| Recurring financial charges | 65 | €26,046 | €30,406 | +€4,360 | +16.7% |
| Debt charges | 650 | €19,444 | €27,759 | +€8,316 | +42.8% |
| Other financial charges | 652/9 | €6,602 | €2,647 | -€3,956 | -59.9% |
| Profit (loss) for the period before taxes | 9903 | €54,293 | -€191,989 | -€246,282 | |
| Income taxes | 67/77 | €43,340 | €4,493 | -€38,847 | -89.6% |
| Taxes | 670/3 | €43,340 | €4,493 | -€38,847 | -89.6% |
| Profit (loss) for the period | 9904 | €10,954 | -€196,481 | -€207,435 | |
| Profit (loss) for the period to be appropriated | 9905 | €10,954 | -€196,481 | -€207,435 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.