Skip to content

INSITES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

INSITES

BE 0465.109.357
NACE 73.200, Market research and public opinion polling
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€663,871
2024 · €1.4m-€711,848
Equity
€2.8m
2024 · €8.6m-€5.8m
Cash
€229,262
2024 · €180,614+€48,648
Balance sheet total
€13.6m
2024 · €14.9m-€1.3m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1.2m

    down €1.2m (-8.2%), from €14.5m to €13.3m

    of which Other amounts receivable: -€1.7m

Equity and liabilities
  • Other debts +€6.5m

    up €6.5m (+1812.1%), from €357,479 to €6.8m

  • Profit (loss) carried forward -€5.8m

    down €5.8m (-85.9%), from €6.8m to €956,533

  • Accrued charges and deferred income -€859,296

    down €859,296 (-97.1%), from €884,729 to €25,433

  • Trade debts -€831,871

    down €831,871 (-67.1%), from €1.2m to €408,218

  • Tax, wage and social debts -€216,580

    down €216,580 (-21.8%), from €991,551 to €774,971

    of which Taxes: -€320,850

Income statement
  • Turnover -€1.2m

    down €1.2m (-22.3%), from €5.6m to €4.3m

  • Financial charges -€532,042

    down €532,042 (-68.9%), from €772,097 to €240,055

  • Goods and materials +€436,643

    up €436,643 (+426.4%), from €102,414 to €539,057

  • Taxes -€311,685

    down €311,685 (-54.7%), from €569,616 to €257,931

  • Staff costs -€259,688

    down €259,688 (-7.8%), from €3.3m to €3.1m

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1.4m
Turnover -€1.2m
Other operating income -€49,197
Goods and materials -€436,643
Services and other goods +€195,019
Staff costs +€259,688
Depreciation +€631
Write-downs -€26,386
Other operating charges -€11,018
Other operating items -€166,167
Financial income -€73,649
Financial charges +€532,042
Taxes +€311,685
Result 2025 €663,871

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6.5m
Investment +€24,617
Financing -€6.5m
Cash 2024 €180,614
Net result for the year +€663,871
Depreciation +€3,710
Receivables within one year +€1.2m
Deferred charges and accrued income +€104,993
Trade debts -€831,871
Tax, wage and social debts -€216,580
Other debts +€6.5m
Accrued charges and deferred income -€859,296
Investment in fixed assets (net) +€24,617
Debts after one year -€3,500
Contributions, distributions and other -€6.5m
Cash 2025 €229,262
Every line side by side 65 lines
Line Code 2024 2025 Change %
Total assets 20/58 €14,852,351 €13,582,685 -€1.3m -8.5%
Fixed assets 21/28 €29,717 €1,390 -€28,327 -95.3%
Tangible fixed assets 22/27 €7,165 €1,390 -€5,775 -80.6%
Plant, machinery and equipment 23 €1,749 €1,390 -€359 -20.5%
Furniture and vehicles 24 €319 - -€319
Leasing and similar rights 25 €5,097 - -€5,097
Financial fixed assets 28 €22,552 - -€22,552
Other financial fixed assets 284/8 €22,552 - -€22,552
Amounts receivable and cash guarantees 285/8 €22,552 - -€22,552
Current assets 29/58 €14,822,634 €13,581,296 -€1.2m -8.4%
Amounts receivable within one year 40/41 €14,532,429 €13,347,435 -€1.2m -8.2%
Trade receivables 40 €1,289,420 €1,768,930 +€479,510 +37.2%
Other amounts receivable 41 €13,243,009 €11,578,505 -€1.7m -12.6%
Cash at bank and in hand 54/58 €180,614 €229,262 +€48,648 +26.9%
Deferred charges and accrued income 490/1 €109,591 €4,598 -€104,993 -95.8%
Total equity and liabilities 10/49 €14,852,351 €13,582,685 -€1.3m -8.5%
Equity 10/15 €8,605,779 €2,769,650 -€5.8m -67.8%
Contributions 10/11 €275,000 €275,000 = 0.0%
Capital 10 €275,000 €275,000 = 0.0%
Issued capital 100 €275,000 €275,000 = 0.0%
Reserves 13 €1,538,117 €1,538,117 = 0.0%
Non-distributable reserves 130/1 €27,500 €27,500 = 0.0%
Legal reserve 130 €27,500 €27,500 = 0.0%
Tax-exempt reserves 132 €61,816 €61,816 = 0.0%
Distributable reserves 133 €1,448,801 €1,448,801 = 0.0%
Profit (loss) carried forward 14 €6,792,662 €956,533 -€5.8m -85.9%
Amounts payable 17/49 €6,246,572 €10,813,036 +€4.6m +73.1%
Amounts payable after more than one year 17 €2,772,723 €2,769,223 -€3,500 -0.1%
Financial debts 170/4 €2,769,223 €2,769,223 = 0.0%
Credit institutions 173 €2,769,223 €2,769,223 = 0.0%
Other amounts payable 178/9 €3,500 - -€3,500
Amounts payable within one year 42/48 €2,589,120 €8,018,380 +€5.4m +209.7%
Trade debts 44 €1,240,089 €408,218 -€831,871 -67.1%
Suppliers 440/4 €1,240,089 €408,218 -€831,871 -67.1%
Taxes, remuneration and social security 45 €991,551 €774,971 -€216,580 -21.8%
Taxes 450/3 €605,366 €284,516 -€320,850 -53.0%
Remuneration and social security 454/9 €386,185 €490,455 +€104,270 +27.0%
Other amounts payable 47/48 €357,479 €6,835,191 +€6.5m +1812.1%
Accrued charges and deferred income 492/3 €884,729 €25,433 -€859,296 -97.1%
Operating income 70/76A €5,789,544 €4,685,730 -€1.1m -19.1%
Turnover 70 €5,593,472 €4,345,620 -€1.2m -22.3%
Other operating income 74 €196,072 €146,875 -€49,197 -25.1%
Non-recurring operating income 76A - €193,235 +€193,235
Operating charges 60/66A €4,223,111 €4,601,222 +€378,111 +9.0%
Goods for resale, raw materials and consumables 60 €102,414 €539,057 +€436,643 +426.4%
Purchases 600/8 €102,414 €539,057 +€436,643 +426.4%
Services and other goods 61 €553,199 €358,180 -€195,019 -35.3%
Remuneration, social security and pensions 62 €3,339,410 €3,079,721 -€259,688 -7.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,341 €3,710 -€631 -14.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €26,386 +€26,386
Other operating charges 640/8 €42,871 €53,890 +€11,018 +25.7%
Non-recurring operating charges 66A €180,876 €540,278 +€359,402 +198.7%
Operating profit (loss) 9901 €1,566,434 €84,508 -€1.5m -94.6%
Financial income 75/76B €1,150,998 €1,077,349 -€73,649 -6.4%
Recurring financial income 75 €1,150,998 €1,077,349 -€73,649 -6.4%
Other financial income 752/9 €1,150,998 €1,077,349 -€73,649 -6.4%
Financial charges 65/66B €772,097 €240,055 -€532,042 -68.9%
Recurring financial charges 65 €772,097 €240,055 -€532,042 -68.9%
Debt charges 650 €193,955 €163,413 -€30,542 -15.7%
Other financial charges 652/9 €578,142 €76,642 -€501,500 -86.7%
Profit (loss) for the period before taxes 9903 €1,945,335 €921,802 -€1.0m -52.6%
Income taxes 67/77 €569,616 €257,931 -€311,685 -54.7%
Taxes 670/3 €569,616 €257,931 -€311,685 -54.7%
Profit (loss) for the period 9904 €1,375,718 €663,871 -€711,848 -51.7%
Profit (loss) for the period to be appropriated 9905 €1,375,718 €663,871 -€711,848 -51.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.