INSIGHTSWORLD: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INSIGHTSWORLD
Largest movements
- Receivables within one year -€3.9m
down €3.9m (-83.9%), from €4.7m to €749,208
of which Other amounts receivable: -€3.9m
- Cash +€484,167
up €484,167 (+62.0%), from €780,326 to €1.3m
mainly Receivables within one year (+€3.9m) and Net result for the year (+€1.3m)
- Other debts -€2.0m
down €2.0m (-68.2%), from €3.0m to €953,232
- Profit (loss) carried forward -€1.2m
down €1.2m (-69.2%), from €1.8m to €546,982
- Turnover -€264,758
down €264,758 (-5.0%), from €5.3m to €5.0m
- Staff costs +€181,252
up €181,252 (+45.4%), from €399,654 to €580,906
- Services and other goods -€151,996
down €151,996 (-10.1%), from €1.5m to €1.3m
- Financial income -€127,418
down €127,418 (-57.0%), from €223,398 to €95,980
- Taxes -€63,443
down €63,443 (-11.6%), from €545,363 to €481,920
of which Taxes: -€66,443
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,530,434 | €2,130,206 | -€3.4m | -61.5% |
| Fixed assets | 21/28 | €32,163 | €21,669 | -€10,494 | -32.6% |
| Tangible fixed assets | 22/27 | €30,323 | €19,829 | -€10,494 | -34.6% |
| Plant, machinery and equipment | 23 | €7,403 | €3,159 | -€4,244 | -57.3% |
| Furniture and vehicles | 24 | €3,147 | €1,617 | -€1,530 | -48.6% |
| Other tangible fixed assets | 26 | €19,773 | €15,053 | -€4,720 | -23.9% |
| Financial fixed assets | 28 | €1,840 | €1,840 | = | 0.0% |
| Other financial fixed assets | 284/8 | €1,840 | €1,840 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €1,840 | €1,840 | = | 0.0% |
| Current assets | 29/58 | €5,498,271 | €2,108,537 | -€3.4m | -61.7% |
| Stocks and contracts in progress | 3 | €47,815 | €92,979 | +€45,164 | +94.5% |
| Stocks | 30/36 | €47,815 | €92,979 | +€45,164 | +94.5% |
| Goods purchased for resale | 34 | €47,815 | €92,979 | +€45,164 | +94.5% |
| Amounts receivable within one year | 40/41 | €4,667,242 | €749,208 | -€3.9m | -83.9% |
| Trade receivables | 40 | €752,646 | €749,208 | -€3,438 | -0.5% |
| Other amounts receivable | 41 | €3,914,596 | - | -€3.9m | |
| Cash at bank and in hand | 54/58 | €780,326 | €1,264,493 | +€484,167 | +62.0% |
| Deferred charges and accrued income | 490/1 | €2,888 | €1,857 | -€1,031 | -35.7% |
| Total equity and liabilities | 10/49 | €5,530,434 | €2,130,206 | -€3.4m | -61.5% |
| Equity | 10/15 | €1,795,653 | €567,442 | -€1.2m | -68.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,775,193 | €546,982 | -€1.2m | -69.2% |
| Amounts payable | 17/49 | €3,734,781 | €1,562,764 | -€2.2m | -58.2% |
| Amounts payable within one year | 42/48 | €3,344,536 | €1,201,847 | -€2.1m | -64.1% |
| Trade debts | 44 | €119,292 | €75,308 | -€43,984 | -36.9% |
| Suppliers | 440/4 | €119,292 | €75,308 | -€43,984 | -36.9% |
| Taxes, remuneration and social security | 45 | €225,244 | €173,307 | -€51,937 | -23.1% |
| Taxes | 450/3 | €225,244 | €132,146 | -€93,098 | -41.3% |
| Remuneration and social security | 454/9 | - | €41,161 | +€41,161 | |
| Other amounts payable | 47/48 | €3,000,000 | €953,232 | -€2.0m | -68.2% |
| Accrued charges and deferred income | 492/3 | €390,245 | €360,917 | -€29,328 | -7.5% |
| Operating income | 70/76A | €5,307,817 | €5,054,863 | -€252,954 | -4.8% |
| Turnover | 70 | €5,286,707 | €5,021,949 | -€264,758 | -5.0% |
| Other operating income | 74 | €21,110 | €32,914 | +€11,804 | +55.9% |
| Operating charges | 60/66A | €3,342,733 | €3,393,540 | +€50,807 | +1.5% |
| Goods for resale, raw materials and consumables | 60 | €1,427,838 | €1,439,334 | +€11,496 | +0.8% |
| Purchases | 600/8 | €1,429,271 | €1,484,498 | +€55,227 | +3.9% |
| Change in stocks: decrease (increase) | 609 | -€1,433 | -€45,164 | -€43,731 | -3,052% |
| Services and other goods | 61 | €1,498,273 | €1,346,277 | -€151,996 | -10.1% |
| Remuneration, social security and pensions | 62 | €399,654 | €580,906 | +€181,252 | +45.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,593 | €10,494 | +€901 | +9.4% |
| Other operating charges | 640/8 | €7,375 | €16,529 | +€9,154 | +124% |
| Operating profit (loss) | 9901 | €1,965,084 | €1,661,323 | -€303,761 | -15.5% |
| Financial income | 75/76B | €223,398 | €95,980 | -€127,418 | -57.0% |
| Recurring financial income | 75 | €223,398 | €95,980 | -€127,418 | -57.0% |
| Income from financial fixed assets | 750 | €223,398 | €95,980 | -€127,418 | -57.0% |
| Financial charges | 65/66B | €11,849 | €3,594 | -€8,255 | -69.7% |
| Recurring financial charges | 65 | €11,849 | €3,594 | -€8,255 | -69.7% |
| Debt charges | 650 | €6,153 | €3,594 | -€2,559 | -41.6% |
| Other financial charges | 652/9 | €5,696 | - | -€5,696 | |
| Profit (loss) for the period before taxes | 9903 | €2,176,633 | €1,753,709 | -€422,924 | -19.4% |
| Income taxes | 67/77 | €545,363 | €481,920 | -€63,443 | -11.6% |
| Taxes | 670/3 | €548,363 | €481,920 | -€66,443 | -12.1% |
| Tax adjustments and reversals of tax provisions | 77 | €3,000 | - | -€3,000 | |
| Profit (loss) for the period | 9904 | €1,631,270 | €1,271,789 | -€359,481 | -22.0% |
| Profit (loss) for the period to be appropriated | 9905 | €1,631,270 | €1,271,789 | -€359,481 | -22.0% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.