Inside Out Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Inside Out Consulting
Largest movements
- Receivables within one year -€22,485
down €22,485 (-98.3%), from €22,864 to €379
of which Trade receivables: -€22,864
- Tangible fixed assets -€5,403
down €5,403 (-53.0%), from €10,195 to €4,792
of which Furniture and vehicles: -€2,841
- Cash +€4,304
up €4,304 (+153%), from €2,812 to €7,116
mainly Receivables within one year (+€22,485) and Depreciation (+€5,403)
- Deferred charges and accrued income +€1,505
up €1,505 (+205%), from €736 to €2,240
- Other debts -€10,554
down €10,554 (-78.3%), from €13,482 to €2,929
- Accrued charges and deferred income -€6,720
no longer reported in 2025 (was €6,720)
- Profit (loss) carried forward -€2,621
down €2,621 (-20.4%), from -€12,873 to -€15,494
- Tax, wage and social debts -€2,051
down €2,051 (-87.5%), from €2,343 to €292
- Gross operating margin -€24,701
down €24,701 (-87.3%), from €28,304 to €3,603
- Depreciation -€4,840
down €4,840 (-47.3%), from €10,243 to €5,403
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €36,606 | €14,527 | -€22,080 | -60.3% |
| Fixed assets | 21/28 | €10,195 | €4,792 | -€5,403 | -53.0% |
| Tangible fixed assets | 22/27 | €10,195 | €4,792 | -€5,403 | -53.0% |
| Plant, machinery and equipment | 23 | €6,990 | €4,428 | -€2,562 | -36.7% |
| Furniture and vehicles | 24 | €3,205 | €364 | -€2,841 | -88.6% |
| Current assets | 29/58 | €26,412 | €9,735 | -€16,677 | -63.1% |
| Amounts receivable within one year | 40/41 | €22,864 | €379 | -€22,485 | -98.3% |
| Trade receivables | 40 | €22,864 | - | -€22,864 | |
| Other amounts receivable | 41 | - | €379 | +€379 | |
| Cash at bank and in hand | 54/58 | €2,812 | €7,116 | +€4,304 | +153% |
| Deferred charges and accrued income | 490/1 | €736 | €2,240 | +€1,505 | +205% |
| Total equity and liabilities | 10/49 | €36,606 | €14,527 | -€22,080 | -60.3% |
| Equity | 10/15 | €12,127 | €9,506 | -€2,621 | -21.6% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€12,873 | -€15,494 | -€2,621 | -20.4% |
| Amounts payable | 17/49 | €24,480 | €5,021 | -€19,459 | -79.5% |
| Amounts payable within one year | 42/48 | €17,760 | €5,021 | -€12,739 | -71.7% |
| Trade debts | 44 | €1,934 | €1,801 | -€134 | -6.9% |
| Suppliers | 440/4 | €1,934 | €1,801 | -€134 | -6.9% |
| Taxes, remuneration and social security | 45 | €2,343 | €292 | -€2,051 | -87.5% |
| Taxes | 450/3 | €2,343 | €292 | -€2,051 | -87.5% |
| Other amounts payable | 47/48 | €13,482 | €2,929 | -€10,554 | -78.3% |
| Accrued charges and deferred income | 492/3 | €6,720 | - | -€6,720 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,243 | €5,403 | -€4,840 | -47.3% |
| Other operating charges | 640/8 | €189 | €237 | +€48 | +25.4% |
| Gross operating margin | 9900 | €28,304 | €3,603 | -€24,701 | -87.3% |
| Operating profit (loss) | 9901 | €17,872 | -€2,037 | -€19,909 | |
| Financial charges | 65/66B | €131 | €293 | +€161 | +123% |
| Recurring financial charges | 65 | €131 | €293 | +€161 | +123% |
| Profit (loss) for the period before taxes | 9903 | €17,741 | -€2,329 | -€20,070 | |
| Income taxes | 67/77 | €34 | €292 | +€257 | +747% |
| Profit (loss) for the period | 9904 | €17,707 | -€2,621 | -€20,328 | |
| Profit (loss) for the period to be appropriated | 9905 | €17,707 | -€2,621 | -€20,328 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.