Insatiable Ventures: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Insatiable Ventures
Largest movements
- Cash -€23,158
down €23,158 (-65.4%), from €35,413 to €12,254
mainly Net result for the year (-€25,263) and Other debts (-€8,399)
- Receivables within one year -€4,666
down €4,666 (-48.5%), from €9,613 to €4,947
of which Trade receivables: -€8,039
- Deferred charges and accrued income -€3,616
down €3,616 (-77.3%), from €4,675 to €1,059
- Tangible fixed assets -€1,587
down €1,587 (-44.7%), from €3,553 to €1,965
of which Furniture and vehicles: -€1,088
- Reserves -€23,575
down €23,575 (-100%), from €23,575 to €0
- Other debts -€8,399
down €8,399 (-33.2%), from €25,280 to €16,881
- Profit (loss) carried forward -€1,688
down €1,688, from €0 to -€1,688
- Tax, wage and social debts +€582
up €582 (+30.7%), from €1,898 to €2,480
- Gross operating margin -€8,008
down €8,008 (-58.5%), from -€13,690 to -€21,698
- Other operating charges -€490
down €490 (-34.3%), from €1,429 to €938
- Financial charges -€231
down €231 (-23.4%), from €984 to €753
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €53,253 | €20,225 | -€33,028 | -62.0% |
| Fixed assets | 21/28 | €3,553 | €1,965 | -€1,587 | -44.7% |
| Tangible fixed assets | 22/27 | €3,553 | €1,965 | -€1,587 | -44.7% |
| Furniture and vehicles | 24 | €2,168 | €1,080 | -€1,088 | -50.2% |
| Other tangible fixed assets | 26 | €1,385 | €886 | -€499 | -36.0% |
| Current assets | 29/58 | €49,700 | €18,260 | -€31,441 | -63.3% |
| Amounts receivable within one year | 40/41 | €9,613 | €4,947 | -€4,666 | -48.5% |
| Trade receivables | 40 | €9,613 | €1,574 | -€8,039 | -83.6% |
| Other amounts receivable | 41 | - | €3,373 | +€3,373 | |
| Cash at bank and in hand | 54/58 | €35,413 | €12,254 | -€23,158 | -65.4% |
| Deferred charges and accrued income | 490/1 | €4,675 | €1,059 | -€3,616 | -77.3% |
| Total equity and liabilities | 10/49 | €53,253 | €20,225 | -€33,028 | -62.0% |
| Equity | 10/15 | €26,075 | €812 | -€25,263 | -96.9% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €23,575 | €0 | -€23,575 | -100% |
| Distributable reserves | 133 | €23,575 | €0 | -€23,575 | -100% |
| Profit (loss) carried forward | 14 | €0 | -€1,688 | -€1,688 | |
| Amounts payable | 17/49 | €27,178 | €19,413 | -€7,765 | -28.6% |
| Amounts payable within one year | 42/48 | €27,178 | €19,413 | -€7,765 | -28.6% |
| Financial debts | 43 | - | €52 | +€52 | |
| Credit institutions | 430/8 | - | €52 | +€52 | |
| Trade debts | 44 | €0 | - | = | |
| Suppliers | 440/4 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €1,898 | €2,480 | +€582 | +30.7% |
| Taxes | 450/3 | €1,898 | €2,480 | +€582 | +30.7% |
| Other amounts payable | 47/48 | €25,280 | €16,881 | -€8,399 | -33.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,423 | €1,587 | +€164 | +11.5% |
| Other operating charges | 640/8 | €1,429 | €938 | -€490 | -34.3% |
| Gross operating margin | 9900 | -€13,690 | -€21,698 | -€8,008 | -58.5% |
| Operating profit (loss) | 9901 | -€16,542 | -€24,224 | -€7,682 | -46.4% |
| Financial income | 75/76B | €0 | €25 | +€25 | |
| Recurring financial income | 75 | €0 | €25 | +€25 | |
| Financial charges | 65/66B | €984 | €753 | -€231 | -23.4% |
| Recurring financial charges | 65 | €984 | €753 | -€231 | -23.4% |
| Profit (loss) for the period before taxes | 9903 | -€17,526 | -€24,952 | -€7,427 | -42.4% |
| Income taxes | 67/77 | €317 | €311 | -€6 | -2.0% |
| Profit (loss) for the period | 9904 | -€17,843 | -€25,263 | -€7,420 | -41.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€17,843 | -€25,263 | -€7,420 | -41.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.