INPHIE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INPHIE
Largest movements
- Receivables within one year -€7,768
no longer reported in 2025 (was €7,768)
- Cash +€924
up €924 (+133.3%), from €693 to €1,616
mainly Receivables within one year (+€7,768)
- Profit (loss) carried forward -€6,844
down €6,844 (-57.0%), from -€12,000 to -€18,844
- Other operating charges -€9,809
no longer reported in 2025 (was €9,809)
- Taxes +€6,443
new in 2025: €6,443
- Gross operating margin -€2,495
down €2,495, from €2,159 to -€335
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,460 | €1,616 | -€6,844 | -80.9% |
| Current assets | 29/58 | €8,460 | €1,616 | -€6,844 | -80.9% |
| Amounts receivable within one year | 40/41 | €7,768 | - | -€7,768 | |
| Other amounts receivable | 41 | €7,768 | - | -€7,768 | |
| Cash at bank and in hand | 54/58 | €693 | €1,616 | +€924 | +133.3% |
| Total equity and liabilities | 10/49 | €8,460 | €1,616 | -€6,844 | -80.9% |
| Equity | 10/15 | €8,460 | €1,616 | -€6,844 | -80.9% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€12,000 | -€18,844 | -€6,844 | -57.0% |
| Other operating charges | 640/8 | €9,809 | - | -€9,809 | |
| Gross operating margin | 9900 | €2,159 | -€335 | -€2,495 | |
| Operating profit (loss) | 9901 | -€7,650 | -€335 | +€7,314 | +95.6% |
| Financial charges | 65/66B | €77 | €66 | -€11 | -14.4% |
| Recurring financial charges | 65 | €77 | €66 | -€11 | -14.4% |
| Profit (loss) for the period before taxes | 9903 | -€7,726 | -€401 | +€7,325 | +94.8% |
| Income taxes | 67/77 | - | €6,443 | +€6,443 | |
| Profit (loss) for the period | 9904 | -€7,726 | -€6,844 | +€882 | +11.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,726 | -€6,844 | +€882 | +11.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.