INOUI!: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INOUI!
Largest movements
- Receivables within one year +€13,879
up €13,879 (+393.2%), from €3,530 to €17,409
of which Trade receivables: +€13,192
- Cash -€3,963
down €3,963 (-61.6%), from €6,436 to €2,474
mainly Receivables within one year (-€13,879) and Trade debts (-€2,692)
- Tangible fixed assets -€408
down €408 (-50.0%), from €817 to €408
- Other debts +€12,163
up €12,163 (+57.4%), from €21,184 to €33,347
- Trade debts -€2,692
down €2,692 (-88.7%), from €3,033 to €342
- Profit (loss) carried forward +€1,073
up €1,073 (+4.5%), from -€23,697 to -€22,624
- Tax, wage and social debts -€1,016
down €1,016 (-57.8%), from €1,758 to €742
- Gross operating margin +€4,701
up €4,701, from -€2,345 to €2,356
- Other operating charges -€1,145
down €1,145 (-64.1%), from €1,787 to €642
- Financial charges -€158
down €158 (-58.5%), from €270 to €112
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,968 | €30,441 | +€9,474 | +45.2% |
| Fixed assets | 21/28 | €917 | €508 | -€408 | -44.5% |
| Tangible fixed assets | 22/27 | €817 | €408 | -€408 | -50.0% |
| Furniture and vehicles | 24 | €817 | €408 | -€408 | -50.0% |
| Financial fixed assets | 28 | €100 | €100 | = | 0.0% |
| Current assets | 29/58 | €20,051 | €29,933 | +€9,882 | +49.3% |
| Amounts receivable after more than one year | 29 | €10,000 | €10,000 | = | 0.0% |
| Other amounts receivable | 291 | €10,000 | €10,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €3,530 | €17,409 | +€13,879 | +393.2% |
| Trade receivables | 40 | €3,521 | €16,713 | +€13,192 | +374.6% |
| Other amounts receivable | 41 | €8 | €696 | +€688 | +8187.5% |
| Cash at bank and in hand | 54/58 | €6,436 | €2,474 | -€3,963 | -61.6% |
| Deferred charges and accrued income | 490/1 | €85 | €50 | -€35 | -41.0% |
| Total equity and liabilities | 10/49 | €20,968 | €30,441 | +€9,474 | +45.2% |
| Equity | 10/15 | -€5,097 | -€4,024 | +€1,073 | +21.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€23,697 | -€22,624 | +€1,073 | +4.5% |
| Amounts payable | 17/49 | €26,065 | €34,465 | +€8,400 | +32.2% |
| Amounts payable within one year | 42/48 | €26,061 | €34,465 | +€8,404 | +32.2% |
| Financial debts | 43 | €86 | €34 | -€52 | -60.3% |
| Other loans | 439 | €86 | €34 | -€52 | -60.3% |
| Trade debts | 44 | €3,033 | €342 | -€2,692 | -88.7% |
| Suppliers | 440/4 | €3,033 | €342 | -€2,692 | -88.7% |
| Taxes, remuneration and social security | 45 | €1,758 | €742 | -€1,016 | -57.8% |
| Taxes | 450/3 | €1,758 | €742 | -€1,016 | -57.8% |
| Other amounts payable | 47/48 | €21,184 | €33,347 | +€12,163 | +57.4% |
| Accrued charges and deferred income | 492/3 | €4 | - | -€4 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €408 | €408 | = | 0.0% |
| Other operating charges | 640/8 | €1,787 | €642 | -€1,145 | -64.1% |
| Gross operating margin | 9900 | -€2,345 | €2,356 | +€4,701 | |
| Operating profit (loss) | 9901 | -€4,540 | €1,306 | +€5,846 | |
| Financial income | 75/76B | €29 | €18 | -€11 | -38.8% |
| Recurring financial income | 75 | €29 | €18 | -€11 | -38.8% |
| Financial charges | 65/66B | €270 | €112 | -€158 | -58.5% |
| Recurring financial charges | 65 | €270 | €112 | -€158 | -58.5% |
| Profit (loss) for the period before taxes | 9903 | -€4,780 | €1,212 | +€5,993 | |
| Income taxes | 67/77 | €131 | €139 | +€8 | +5.9% |
| Profit (loss) for the period | 9904 | -€4,911 | €1,073 | +€5,985 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,911 | €1,073 | +€5,985 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.