INOGAME: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INOGAME
Largest movements
- Cash +€56,702
up €56,702 (+158%), from €35,943 to €92,645
mainly Net result for the year (+€191,451) and Other debts (+€44,666)
- Receivables within one year -€28,953
down €28,953 (-85.4%), from €33,885 to €4,932
of which Trade receivables: -€23,017
- Other debts +€44,666
up €44,666 (+12.1%), from €369,429 to €414,095
- Debts after one year -€32,434
down €32,434 (-44.2%), from €73,363 to €40,928
- Tax, wage and social debts +€15,804
up €15,804 (+107%), from €14,777 to €30,581
- Financial income +€58,235
new in 2025: €58,235
- Gross operating margin +€24,130
up €24,130 (+14.7%), from €164,218 to €188,348
- Other operating charges -€3,998
down €3,998 (-63.5%), from €6,293 to €2,295
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €601,307 | €627,938 | +€26,630 | +4.4% |
| Fixed assets | 21/28 | €528,370 | €529,473 | +€1,103 | +0.2% |
| Tangible fixed assets | 22/27 | €17,770 | €18,873 | +€1,103 | +6.2% |
| Furniture and vehicles | 24 | €770 | €1,873 | +€1,103 | +143% |
| Other tangible fixed assets | 26 | €17,000 | €17,000 | = | 0.0% |
| Financial fixed assets | 28 | €510,600 | €510,600 | = | 0.0% |
| Current assets | 29/58 | €72,938 | €98,465 | +€25,528 | +35.0% |
| Amounts receivable within one year | 40/41 | €33,885 | €4,932 | -€28,953 | -85.4% |
| Trade receivables | 40 | €23,017 | - | -€23,017 | |
| Other amounts receivable | 41 | €10,867 | €4,932 | -€5,935 | -54.6% |
| Cash at bank and in hand | 54/58 | €35,943 | €92,645 | +€56,702 | +158% |
| Deferred charges and accrued income | 490/1 | €3,109 | €888 | -€2,221 | -71.4% |
| Total equity and liabilities | 10/49 | €601,307 | €627,938 | +€26,630 | +4.4% |
| Equity | 10/15 | €108,559 | €108,559 | = | 0.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €104,699 | €104,699 | = | 0.0% |
| Amounts payable | 17/49 | €492,748 | €519,379 | +€26,630 | +5.4% |
| Amounts payable after more than one year | 17 | €73,363 | €40,928 | -€32,434 | -44.2% |
| Financial debts | 170/4 | €73,363 | €40,928 | -€32,434 | -44.2% |
| Amounts payable within one year | 42/48 | €419,386 | €478,450 | +€59,065 | +14.1% |
| Current portion of amounts payable after more than one year | 42 | €33,668 | €33,668 | = | 0.0% |
| Trade debts | 44 | €1,511 | €106 | -€1,405 | -93.0% |
| Suppliers | 440/4 | €1,511 | €106 | -€1,405 | -93.0% |
| Taxes, remuneration and social security | 45 | €14,777 | €30,581 | +€15,804 | +107% |
| Taxes | 450/3 | €14,777 | €30,581 | +€15,804 | +107% |
| Other amounts payable | 47/48 | €369,429 | €414,095 | +€44,666 | +12.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €504 | €449 | -€54 | -10.8% |
| Other operating charges | 640/8 | €6,293 | €2,295 | -€3,998 | -63.5% |
| Gross operating margin | 9900 | €164,218 | €188,348 | +€24,130 | +14.7% |
| Operating profit (loss) | 9901 | €157,421 | €185,603 | +€28,182 | +17.9% |
| Financial income | 75/76B | - | €58,235 | +€58,235 | |
| Recurring financial income | 75 | - | €58,235 | +€58,235 | |
| Financial charges | 65/66B | €3,113 | €3,107 | -€6 | -0.2% |
| Recurring financial charges | 65 | €3,113 | €3,107 | -€6 | -0.2% |
| Profit (loss) for the period before taxes | 9903 | €154,309 | €240,731 | +€86,422 | +56.0% |
| Income taxes | 67/77 | €49,609 | €49,280 | -€329 | -0.7% |
| Profit (loss) for the period | 9904 | €104,699 | €191,451 | +€86,752 | +82.9% |
| Profit (loss) for the period to be appropriated | 9905 | €104,699 | €191,451 | +€86,752 | +82.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.