Skip to content

Innovabel: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Innovabel

BE 1004.114.405
NACE 26.110, Manufacture of computer, electronic and optical products
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€17,318
2024 · -€9,143-€8,175
Equity
-€26,460
2024 · -€9,143-€17,318
Cash
€9,622
2024 · €5+€9,617
Balance sheet total
€9,622
2024 · €5+€9,617

Largest movements

2024 to 2025
Assets
  • Cash +€9,617

    up €9,617 (+186382.2%), from €5 to €9,622

    mainly Other debts (+€24,405) and Trade debts (+€4,244)

Equity and liabilities
  • Other debts +€24,405

    up €24,405 (+1014.6%), from €2,405 to €26,810

  • Profit (loss) carried forward -€17,318

    down €17,318 (-189.4%), from -€9,143 to -€26,460

  • Trade debts +€4,244

    up €4,244 (+127.8%), from €3,322 to €7,566

  • Accrued charges and deferred income -€1,714

    down €1,714 (-50.1%), from €3,421 to €1,707

Income statement
  • Gross operating margin -€7,149

    down €7,149 (-81.7%), from -€8,748 to -€15,896

  • Other operating charges +€1,005

    up €1,005 (+254.5%), from €395 to €1,400

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€9,143
Gross operating margin -€7,149
Other operating charges -€1,005
Financial charges -€21
Result 2025 -€17,318

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,617
Investment €0
Financing €0
Cash 2024 €5
Net result for the year -€17,318
Trade debts +€4,244
Other debts +€24,405
Accrued charges and deferred income -€1,714
Cash 2025 €9,622
Every line side by side 20 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5 €9,622 +€9,617 +186382.2%
Current assets 29/58 €5 €9,622 +€9,617 +186382.2%
Cash at bank and in hand 54/58 €5 €9,622 +€9,617 +186382.2%
Total equity and liabilities 10/49 €5 €9,622 +€9,617 +186382.2%
Equity 10/15 -€9,143 -€26,460 -€17,318 -189.4%
Profit (loss) carried forward 14 -€9,143 -€26,460 -€17,318 -189.4%
Amounts payable 17/49 €9,148 €36,083 +€26,935 +294.4%
Amounts payable within one year 42/48 €5,727 €34,376 +€28,649 +500.2%
Trade debts 44 €3,322 €7,566 +€4,244 +127.8%
Suppliers 440/4 €3,322 €7,566 +€4,244 +127.8%
Other amounts payable 47/48 €2,405 €26,810 +€24,405 +1014.6%
Accrued charges and deferred income 492/3 €3,421 €1,707 -€1,714 -50.1%
Other operating charges 640/8 €395 €1,400 +€1,005 +254.5%
Gross operating margin 9900 -€8,748 -€15,896 -€7,149 -81.7%
Operating profit (loss) 9901 -€9,143 -€17,296 -€8,154 -89.2%
Financial charges 65/66B - €21 +€21
Recurring financial charges 65 - €21 +€21
Profit (loss) for the period before taxes 9903 -€9,143 -€17,318 -€8,175 -89.4%
Profit (loss) for the period 9904 -€9,143 -€17,318 -€8,175 -89.4%
Profit (loss) for the period to be appropriated 9905 -€9,143 -€17,318 -€8,175 -89.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.