Skip to content

Innolabel: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Innolabel

BE 0824.296.496
NACE 46.900, Non-specialised wholesale trade
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€16,272
2024 · €33,391-€17,119
Equity
€123,500
2024 · €107,229+€16,272
Cash
€18,813
2024 · €50,481-€31,668
Balance sheet total
€269,819
2024 · €255,976+€13,844

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€58,120

    up €58,120 (+45.9%), from €126,519 to €184,639

    of which Trade receivables: +€43,707

  • Cash -€31,668

    down €31,668 (-62.7%), from €50,481 to €18,813

    mainly Receivables within one year (-€58,120) and Other debts (-€14,176)

  • Stocks and contracts -€7,106

    down €7,106 (-17.0%), from €41,909 to €34,803

  • Tangible fixed assets -€4,766

    down €4,766 (-15.8%), from €30,110 to €25,344

    of which Furniture and vehicles: -€11,469

Equity and liabilities
  • Trade debts +€25,728

    up €25,728 (+30.0%), from €85,625 to €111,353

  • Other debts -€14,176

    down €14,176 (-84.5%), from €16,779 to €2,603

  • Tax, wage and social debts -€8,954

    down €8,954 (-37.6%), from €23,844 to €14,890

    of which Taxes: -€6,413

  • Profit (loss) carried forward +€8,604

    no longer reported in 2025 (was -€8,604)

  • Reserves +€7,668

    up €7,668 (+7.9%), from €97,232 to €104,900

    of which Distributable reserves: +€7,668

Income statement
  • Gross operating margin -€12,200

    down €12,200 (-12.8%), from €95,177 to €82,977

  • Depreciation +€4,673

    up €4,673 (+36.0%), from €12,975 to €17,648

  • Taxes +€2,234

    up €2,234 (+66.4%), from €3,365 to €5,599

  • Financial charges -€2,142

    down €2,142 (-45.2%), from €4,742 to €2,600

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €33,391
Gross operating margin -€12,200
Staff costs -€603
Depreciation -€4,673
Other operating charges +€176
Financial income +€273
Financial charges +€2,142
Taxes -€2,234
Result 2025 €16,272

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€16,093
Investment -€10,549
Financing -€5,026
Cash 2024 €50,481
Net result for the year +€16,272
Depreciation +€17,648
Stocks and contracts +€7,106
Receivables within one year -€58,120
Deferred charges and accrued income -€1,597
Trade debts +€25,728
Tax, wage and social debts -€8,954
Other debts -€14,176
Investment in fixed assets (net) -€10,549
Debts after one year -€4,983
Current portion of long-term debt +€282
Short-term financial debts -€325
Cash 2025 €18,813
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €255,976 €269,819 +€13,844 +5.4%
Fixed assets 21/28 €35,375 €28,277 -€7,098 -20.1%
Intangible fixed assets 21 €5,265 €2,932 -€2,333 -44.3%
Tangible fixed assets 22/27 €30,110 €25,344 -€4,766 -15.8%
Land and buildings 22 - €7,162 +€7,162
Plant, machinery and equipment 23 €3,302 €2,843 -€459 -13.9%
Furniture and vehicles 24 €26,808 €15,340 -€11,469 -42.8%
Current assets 29/58 €220,600 €241,543 +€20,942 +9.5%
Stocks and contracts in progress 3 €41,909 €34,803 -€7,106 -17.0%
Stocks 30/36 €41,909 €34,803 -€7,106 -17.0%
Amounts receivable within one year 40/41 €126,519 €184,639 +€58,120 +45.9%
Trade receivables 40 €101,397 €145,104 +€43,707 +43.1%
Other amounts receivable 41 €25,122 €39,534 +€14,413 +57.4%
Cash at bank and in hand 54/58 €50,481 €18,813 -€31,668 -62.7%
Deferred charges and accrued income 490/1 €1,692 €3,288 +€1,597 +94.4%
Total equity and liabilities 10/49 €255,976 €269,819 +€13,844 +5.4%
Equity 10/15 €107,229 €123,500 +€16,272 +15.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €97,232 €104,900 +€7,668 +7.9%
Tax-exempt reserves 132 €3,573 €3,573 = 0.0%
Distributable reserves 133 €93,659 €101,327 +€7,668 +8.2%
Profit (loss) carried forward 14 -€8,604 - +€8,604
Amounts payable 17/49 €148,747 €146,319 -€2,428 -1.6%
Amounts payable after more than one year 17 €15,862 €10,879 -€4,983 -31.4%
Financial debts 170/4 €15,862 €10,879 -€4,983 -31.4%
Amounts payable within one year 42/48 €132,885 €135,440 +€2,555 +1.9%
Current portion of amounts payable after more than one year 42 €4,701 €4,983 +€282 +6.0%
Financial debts 43 €1,936 €1,612 -€325 -16.8%
Credit institutions 430/8 €1,936 €1,612 -€325 -16.8%
Trade debts 44 €85,625 €111,353 +€25,728 +30.0%
Suppliers 440/4 €85,625 €111,353 +€25,728 +30.0%
Taxes, remuneration and social security 45 €23,844 €14,890 -€8,954 -37.6%
Taxes 450/3 €15,096 €8,683 -€6,413 -42.5%
Remuneration and social security 454/9 €8,748 €6,207 -€2,541 -29.0%
Other amounts payable 47/48 €16,779 €2,603 -€14,176 -84.5%
Remuneration, social security and pensions 62 €39,885 €40,488 +€603 +1.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,975 €17,648 +€4,673 +36.0%
Other operating charges 640/8 €1,421 €1,245 -€176 -12.4%
Gross operating margin 9900 €95,177 €82,977 -€12,200 -12.8%
Operating profit (loss) 9901 €40,896 €23,596 -€17,300 -42.3%
Financial income 75/76B €603 €875 +€273 +45.2%
Recurring financial income 75 €603 €875 +€273 +45.2%
Financial charges 65/66B €4,742 €2,600 -€2,142 -45.2%
Recurring financial charges 65 €4,742 €2,600 -€2,142 -45.2%
Profit (loss) for the period before taxes 9903 €36,756 €21,871 -€14,885 -40.5%
Income taxes 67/77 €3,365 €5,599 +€2,234 +66.4%
Profit (loss) for the period 9904 €33,391 €16,272 -€17,119 -51.3%
Profit (loss) for the period to be appropriated 9905 €33,391 €16,272 -€17,119 -51.3%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.