InneRevolution: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
InneRevolution
Largest movements
- Cash +€51,049
up €51,049 (+268%), from €19,071 to €70,120
mainly Net result for the year (+€50,470) and Tax, wage and social debts (+€10,795)
- Tangible fixed assets +€10,731
up €10,731 (+870%), from €1,233 to €11,964
of which Other tangible fixed assets: +€9,488
- Deferred charges and accrued income +€1,300
up €1,300 (+254%), from €511 to €1,810
- Receivables within one year -€1,061
down €1,061 (-11.9%), from €8,898 to €7,837
of which Trade receivables: -€1,061
- Reserves +€50,470
up €50,470 (+285%), from €17,716 to €68,186
- Tax, wage and social debts +€10,795
up €10,795 (+172%), from €6,274 to €17,070
- Gross operating margin +€52,293
up €52,293 (+331%), from €15,797 to €68,090
- Taxes +€9,593
up €9,593 (+226%), from €4,245 to €13,838
- Financial charges +€1,525
up €1,525 (+2,065%), from €74 to €1,599
- Depreciation +€1,265
up €1,265 (+337%), from €376 to €1,641
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,713 | €91,731 | +€62,018 | +209% |
| Fixed assets | 21/28 | €1,233 | €11,964 | +€10,731 | +870% |
| Tangible fixed assets | 22/27 | €1,233 | €11,964 | +€10,731 | +870% |
| Plant, machinery and equipment | 23 | €1,233 | €1,544 | +€311 | +25.2% |
| Furniture and vehicles | 24 | - | €932 | +€932 | |
| Other tangible fixed assets | 26 | - | €9,488 | +€9,488 | |
| Current assets | 29/58 | €28,480 | €79,768 | +€51,287 | +180% |
| Amounts receivable within one year | 40/41 | €8,898 | €7,837 | -€1,061 | -11.9% |
| Trade receivables | 40 | €8,898 | €7,837 | -€1,061 | -11.9% |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €19,071 | €70,120 | +€51,049 | +268% |
| Deferred charges and accrued income | 490/1 | €511 | €1,810 | +€1,300 | +254% |
| Total equity and liabilities | 10/49 | €29,713 | €91,731 | +€62,018 | +209% |
| Equity | 10/15 | €20,216 | €70,686 | +€50,470 | +250% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €17,716 | €68,186 | +€50,470 | +285% |
| Distributable reserves | 133 | €17,716 | €68,186 | +€50,470 | +285% |
| Amounts payable | 17/49 | €9,497 | €21,046 | +€11,549 | +122% |
| Amounts payable within one year | 42/48 | €9,497 | €21,046 | +€11,549 | +122% |
| Trade debts | 44 | €1,831 | €2,707 | +€876 | +47.9% |
| Suppliers | 440/4 | €1,831 | €2,707 | +€876 | +47.9% |
| Taxes, remuneration and social security | 45 | €6,274 | €17,070 | +€10,795 | +172% |
| Taxes | 450/3 | €6,274 | €17,070 | +€10,795 | +172% |
| Other amounts payable | 47/48 | €1,392 | €1,269 | -€123 | -8.8% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €376 | €1,641 | +€1,265 | +337% |
| Other operating charges | 640/8 | €141 | €544 | +€403 | +287% |
| Gross operating margin | 9900 | €15,797 | €68,090 | +€52,293 | +331% |
| Operating profit (loss) | 9901 | €15,281 | €65,906 | +€50,625 | +331% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €74 | €1,599 | +€1,525 | +2,065% |
| Recurring financial charges | 65 | €74 | €1,599 | +€1,525 | +2,065% |
| Profit (loss) for the period before taxes | 9903 | €15,207 | €64,307 | +€49,100 | +323% |
| Income taxes | 67/77 | €4,245 | €13,838 | +€9,593 | +226% |
| Profit (loss) for the period | 9904 | €10,962 | €50,470 | +€39,508 | +360% |
| Profit (loss) for the period to be appropriated | 9905 | €10,962 | €50,470 | +€39,508 | +360% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.