INL: what changed
What changed
INL
NACE 58.290, Other software publishing
filed annual accounts (NBB)
Net result for the year
-€40,229
2024 · €9,229-€49,457
Equity
-€653,724
2024 · -€613,495-€40,229
Cash
€4,925
2024 · €5,060-€135
Balance sheet total
€186,800
2024 · €217,772-€30,972
Largest movements
Assets
- Intangible fixed assets -€19,530
down €19,530 (-21.6%), from €90,596 to €71,066
- Receivables within one year -€17,283
down €17,283 (-19.4%), from €89,225 to €71,942
of which Other amounts receivable: -€20,683
- Tangible fixed assets +€5,632
up €5,632 (+60.2%), from €9,351 to €14,983
of which Furniture and vehicles: +€6,232
Equity and liabilities
- Other debts +€47,851
up €47,851 (+6.6%), from €720,432 to €768,283
- Profit (loss) carried forward -€40,229
down €40,229 (-6.4%), from -€632,555 to -€672,784
- Trade debts -€21,153
down €21,153 (-24.9%), from €84,879 to €63,726
- Current portion of long-term debt -€9,000
no longer reported in 2025 (was €9,000)
- Tax, wage and social debts -€6,707
down €6,707 (-85.2%), from €7,872 to €1,165
Income statement
- Gross operating margin -€62,327
down €62,327 (-74.5%), from €83,710 to €21,383
- Financial charges -€18,988
down €18,988 (-49.0%), from €38,744 to €19,756
- Depreciation +€15,357
up €15,357 (+148%), from €10,404 to €25,760
- Other operating charges +€7,302
up €7,302 (+6,026%), from €121 to €7,424
- Financial income -€4,932
down €4,932 (-99.6%), from €4,951 to €19
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€9,229
Gross operating margin
-€62,327
Staff costs
+€1,648
Depreciation
-€15,357
Other operating charges
-€7,302
Other operating items
+€19,825
Financial income
-€4,932
Financial charges
+€18,988
Result 2025
-€40,229
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€22,978
Investment
-€11,863
Financing
-€11,250
Cash 2024
€5,060
From operations (derived)
+€22,978
Net result for the year
-€40,229
Depreciation
+€25,760
Receivables within one year
+€17,283
Deferred charges and accrued income
-€344
Trade debts
-€21,153
Tax, wage and social debts
-€6,707
Other debts
+€47,851
Accrued charges and deferred income
+€516
Investment (derived)
-€11,863
Investment in fixed assets (net)
-€11,863
Financing
-€11,250
Debts after one year
-€2,250
Current portion of long-term debt
-€9,000
Cash 2025
€4,925
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €217,772 | €186,800 | -€30,972 | -14.2% |
| Fixed assets | 21/28 | €123,487 | €109,589 | -€13,898 | -11.3% |
| Intangible fixed assets | 21 | €90,596 | €71,066 | -€19,530 | -21.6% |
| Tangible fixed assets | 22/27 | €9,351 | €14,983 | +€5,632 | +60.2% |
| Land and buildings | 22 | €5,003 | €4,403 | -€600 | -12.0% |
| Furniture and vehicles | 24 | €4,348 | €10,580 | +€6,232 | +143% |
| Financial fixed assets | 28 | €23,540 | €23,540 | = | 0.0% |
| Current assets | 29/58 | €94,285 | €77,211 | -€17,074 | -18.1% |
| Amounts receivable within one year | 40/41 | €89,225 | €71,942 | -€17,283 | -19.4% |
| Trade receivables | 40 | €18,385 | €21,785 | +€3,400 | +18.5% |
| Other amounts receivable | 41 | €70,840 | €50,157 | -€20,683 | -29.2% |
| Cash at bank and in hand | 54/58 | €5,060 | €4,925 | -€135 | -2.7% |
| Deferred charges and accrued income | 490/1 | - | €344 | +€344 | |
| Total equity and liabilities | 10/49 | €217,772 | €186,800 | -€30,972 | -14.2% |
| Equity | 10/15 | -€613,495 | -€653,724 | -€40,229 | -6.6% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €12,860 | €12,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €11,000 | €11,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€632,555 | -€672,784 | -€40,229 | -6.4% |
| Amounts payable | 17/49 | €831,267 | €840,524 | +€9,257 | +1.1% |
| Amounts payable after more than one year | 17 | €2,250 | - | -€2,250 | |
| Financial debts | 170/4 | €2,250 | - | -€2,250 | |
| Amounts payable within one year | 42/48 | €822,183 | €833,174 | +€10,991 | +1.3% |
| Current portion of amounts payable after more than one year | 42 | €9,000 | - | -€9,000 | |
| Trade debts | 44 | €84,879 | €63,726 | -€21,153 | -24.9% |
| Suppliers | 440/4 | €84,879 | €63,726 | -€21,153 | -24.9% |
| Taxes, remuneration and social security | 45 | €7,872 | €1,165 | -€6,707 | -85.2% |
| Taxes | 450/3 | €7,872 | €1,165 | -€6,707 | -85.2% |
| Other amounts payable | 47/48 | €720,432 | €768,283 | +€47,851 | +6.6% |
| Accrued charges and deferred income | 492/3 | €6,834 | €7,350 | +€516 | +7.6% |
| Non-recurring operating income | 76A | €24,970 | €6,544 | -€18,425 | -73.8% |
| Remuneration, social security and pensions | 62 | €9,938 | €8,291 | -€1,648 | -16.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,404 | €25,760 | +€15,357 | +148% |
| Other operating charges | 640/8 | €121 | €7,424 | +€7,302 | +6,026% |
| Non-recurring operating charges | 66A | €20,225 | €400 | -€19,825 | -98.0% |
| Gross operating margin | 9900 | €83,710 | €21,383 | -€62,327 | -74.5% |
| Operating profit (loss) | 9901 | €43,022 | -€20,492 | -€63,514 | |
| Financial income | 75/76B | €4,951 | €19 | -€4,932 | -99.6% |
| Recurring financial income | 75 | €4,951 | €19 | -€4,932 | -99.6% |
| Financial charges | 65/66B | €38,744 | €19,756 | -€18,988 | -49.0% |
| Recurring financial charges | 65 | €38,744 | €19,756 | -€18,988 | -49.0% |
| Profit (loss) for the period before taxes | 9903 | €9,229 | -€40,229 | -€49,457 | |
| Profit (loss) for the period | 9904 | €9,229 | -€40,229 | -€49,457 | |
| Profit (loss) for the period to be appropriated | 9905 | €9,229 | -€40,229 | -€49,457 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.