Inkaway: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Inkaway
Largest movements
- Tangible fixed assets -€16,769
down €16,769 (-28.5%), from €58,792 to €42,023
of which Furniture and vehicles: -€9,416
- Receivables within one year +€3,215
up €3,215 (+584%), from €550 to €3,765
- Cash +€1,268
up €1,268 (+48.6%), from €2,609 to €3,877
mainly Depreciation (+€21,618) and Net result for the year (+€4,864)
- Debts after one year -€11,450
down €11,450 (-74.7%), from €15,332 to €3,882
- Other debts -€8,994
down €8,994 (-25.6%), from €35,086 to €26,093
- Profit (loss) carried forward +€4,864
up €4,864 (+62.8%), from -€7,742 to -€2,878
- Tax, wage and social debts +€2,008
up €2,008 (+78.3%), from €2,565 to €4,572
of which Taxes: +€1,008
- Trade debts +€785
up €785 (+20.8%), from €3,771 to €4,556
- Gross operating margin +€12,608
up €12,608 (+77.3%), from €16,306 to €28,914
- Other operating charges +€773
up €773 (+122%), from €632 to €1,405
- Depreciation +€341
up €341 (+1.6%), from €21,277 to €21,618
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €62,675 | €50,425 | -€12,250 | -19.5% |
| Fixed assets | 21/28 | €58,792 | €42,023 | -€16,769 | -28.5% |
| Tangible fixed assets | 22/27 | €58,792 | €42,023 | -€16,769 | -28.5% |
| Plant, machinery and equipment | 23 | €26,573 | €19,219 | -€7,353 | -27.7% |
| Furniture and vehicles | 24 | €32,219 | €22,803 | -€9,416 | -29.2% |
| Current assets | 29/58 | €3,883 | €8,402 | +€4,519 | +116% |
| Amounts receivable within one year | 40/41 | €550 | €3,765 | +€3,215 | +584% |
| Trade receivables | 40 | €550 | €3,765 | +€3,215 | +584% |
| Cash at bank and in hand | 54/58 | €2,609 | €3,877 | +€1,268 | +48.6% |
| Deferred charges and accrued income | 490/1 | €723 | €760 | +€37 | +5.1% |
| Total equity and liabilities | 10/49 | €62,675 | €50,425 | -€12,250 | -19.5% |
| Equity | 10/15 | -€5,242 | -€378 | +€4,864 | +92.8% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,742 | -€2,878 | +€4,864 | +62.8% |
| Amounts payable | 17/49 | €67,917 | €50,802 | -€17,114 | -25.2% |
| Amounts payable after more than one year | 17 | €15,332 | €3,882 | -€11,450 | -74.7% |
| Financial debts | 170/4 | €15,332 | €3,882 | -€11,450 | -74.7% |
| Amounts payable within one year | 42/48 | €52,585 | €46,671 | -€5,914 | -11.2% |
| Current portion of amounts payable after more than one year | 42 | €11,163 | €11,450 | +€287 | +2.6% |
| Trade debts | 44 | €3,771 | €4,556 | +€785 | +20.8% |
| Suppliers | 440/4 | €3,771 | €4,556 | +€785 | +20.8% |
| Taxes, remuneration and social security | 45 | €2,565 | €4,572 | +€2,008 | +78.3% |
| Taxes | 450/3 | €2,565 | €3,572 | +€1,008 | +39.3% |
| Remuneration and social security | 454/9 | - | €1,000 | +€1,000 | |
| Other amounts payable | 47/48 | €35,086 | €26,093 | -€8,994 | -25.6% |
| Accrued charges and deferred income | 492/3 | - | €250 | +€250 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €21,277 | €21,618 | +€341 | +1.6% |
| Other operating charges | 640/8 | €632 | €1,405 | +€773 | +122% |
| Gross operating margin | 9900 | €16,306 | €28,914 | +€12,608 | +77.3% |
| Operating profit (loss) | 9901 | -€5,603 | €5,890 | +€11,494 | |
| Financial charges | 65/66B | €1,124 | €856 | -€268 | -23.8% |
| Recurring financial charges | 65 | €1,124 | €856 | -€268 | -23.8% |
| Profit (loss) for the period before taxes | 9903 | -€6,727 | €5,034 | +€11,761 | |
| Income taxes | 67/77 | €128 | €170 | +€41 | +32.2% |
| Profit (loss) for the period | 9904 | -€6,856 | €4,864 | +€11,720 | |
| Profit (loss) for the period to be appropriated | 9905 | -€6,856 | €4,864 | +€11,720 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.