Skip to content

Ingrid JODOCY: what changed

What changed

Ingrid JODOCY

BE 0467.173.873
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€51,009
2024 · €63,458-€12,449
Equity
€601,787
2024 · €570,778+€31,009
Cash
€180,782
2024 · €213,236-€32,454
Balance sheet total
€891,294
2024 · €941,118-€49,824

Largest movements

2024 to 2025
Assets
  • Cash -€32,454

    down €32,454 (-15.2%), from €213,236 to €180,782

    mainly Other debts (-€67,916) and Debts after one year (-€36,922)

  • Tangible fixed assets -€23,420

    down €23,420 (-3.5%), from €666,463 to €643,043

    of which Land and buildings: -€13,436

Equity and liabilities
  • Other debts -€67,916

    down €67,916 (-52.3%), from €129,941 to €62,025

  • Debts after one year -€36,922

    down €36,922 (-22.6%), from €163,292 to €126,370

  • Reserves +€30,000

    up €30,000 (+7.9%), from €377,625 to €407,625

    of which Distributable reserves: +€30,000

  • Trade debts +€16,739

    up €16,739 (+282%), from €5,936 to €22,675

Income statement
  • Write-downs +€17,118

    no longer reported in 2025 (was -€17,118)

  • Gross operating margin -€9,345

    down €9,345 (-7.2%), from €130,167 to €120,822

  • Taxes -€7,224

    down €7,224 (-21.1%), from €34,223 to €26,999

  • Depreciation -€2,419

    down €2,419 (-5.7%), from €42,590 to €40,172

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €63,458
Gross operating margin -€9,345
Depreciation +€2,419
Write-downs -€17,118
Other operating charges -€259
Other operating items +€3,714
Financial income +€189
Financial charges +€727
Taxes +€7,224
Result 2025 €51,009
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€40,679
Investment -€16,752
Financing -€56,381
Cash 2024 €213,236
Net result for the year +€51,009
Depreciation +€40,172
Receivables within one year -€6,389
Deferred charges and accrued income +€339
Trade debts +€16,739
Tax, wage and social debts +€6,625
Other debts -€67,916
Accrued charges and deferred income +€100
Investment in fixed assets (net) -€16,752
Debts after one year -€36,922
Current portion of long-term debt +€541
Contributions, distributions and other -€20,000
Cash 2025 €180,782
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €941,118 €891,294 -€49,824 -5.3%
Fixed assets 21/28 €666,843 €643,423 -€23,420 -3.5%
Tangible fixed assets 22/27 €666,463 €643,043 -€23,420 -3.5%
Land and buildings 22 €651,214 €637,778 -€13,436 -2.1%
Furniture and vehicles 24 €15,249 €5,265 -€9,983 -65.5%
Financial fixed assets 28 €380 €380 = 0.0%
Current assets 29/58 €274,275 €247,871 -€26,404 -9.6%
Amounts receivable within one year 40/41 €56,796 €63,185 +€6,389 +11.2%
Trade receivables 40 €50,408 €49,662 -€747 -1.5%
Other amounts receivable 41 €6,388 €13,524 +€7,136 +112%
Cash at bank and in hand 54/58 €213,236 €180,782 -€32,454 -15.2%
Deferred charges and accrued income 490/1 €4,243 €3,904 -€339 -8.0%
Total equity and liabilities 10/49 €941,118 €891,294 -€49,824 -5.3%
Equity 10/15 €570,778 €601,787 +€31,009 +5.4%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €377,625 €407,625 +€30,000 +7.9%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Tax-exempt reserves 132 €45,765 €45,765 = 0.0%
Distributable reserves 133 €330,000 €360,000 +€30,000 +9.1%
Profit (loss) carried forward 14 €174,562 €175,571 +€1,009 +0.6%
Amounts payable 17/49 €370,339 €289,506 -€80,833 -21.8%
Amounts payable after more than one year 17 €163,292 €126,370 -€36,922 -22.6%
Financial debts 170/4 €163,292 €126,370 -€36,922 -22.6%
Amounts payable within one year 42/48 €204,657 €160,646 -€44,011 -21.5%
Current portion of amounts payable after more than one year 42 €36,351 €36,892 +€541 +1.5%
Trade debts 44 €5,936 €22,675 +€16,739 +282%
Suppliers 440/4 €5,936 €22,675 +€16,739 +282%
Taxes, remuneration and social security 45 €32,429 €39,055 +€6,625 +20.4%
Taxes 450/3 €32,429 €39,055 +€6,625 +20.4%
Other amounts payable 47/48 €129,941 €62,025 -€67,916 -52.3%
Accrued charges and deferred income 492/3 €2,390 €2,491 +€100 +4.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €42,590 €40,172 -€2,419 -5.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€17,118 - +€17,118
Other operating charges 640/8 - €259 +€259
Non-recurring operating charges 66A €3,714 - -€3,714
Gross operating margin 9900 €130,167 €120,822 -€9,345 -7.2%
Operating profit (loss) 9901 €100,981 €80,392 -€20,589 -20.4%
Financial income 75/76B €613 €802 +€189 +30.8%
Recurring financial income 75 €613 €802 +€189 +30.8%
Financial charges 65/66B €3,913 €3,186 -€727 -18.6%
Recurring financial charges 65 €3,913 €3,186 -€727 -18.6%
Profit (loss) for the period before taxes 9903 €97,681 €78,008 -€19,673 -20.1%
Income taxes 67/77 €34,223 €26,999 -€7,224 -21.1%
Profit (loss) for the period 9904 €63,458 €51,009 -€12,449 -19.6%
Profit (loss) for the period to be appropriated 9905 €63,458 €51,009 -€12,449 -19.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.