Skip to content

INGFI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

INGFI

BE 0450.953.493
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€11,389
2024 · -€10,703-€686
Equity
€247,498
2024 · €264,242-€16,745
Cash
€3,774
2024 · €2,278+€1,496
Balance sheet total
€488,384
2024 · €522,618-€34,235

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€23,915

    down €23,915 (-5.1%), from €468,741 to €444,827

    of which Land and buildings: -€19,590

  • Current investments -€12,000

    down €12,000 (-25.5%), from €47,000 to €35,000

Equity and liabilities
  • Reserves -€16,745

    down €16,745 (-6.4%), from €263,650 to €246,906

    of which Tax-exempt reserves: -€12,956

  • Debts after one year -€13,337

    down €13,337 (-7.6%), from €174,589 to €161,252

Income statement
  • Gross operating margin -€1,408

    down €1,408 (-6.5%), from €21,815 to €20,407

  • Taxes -€641

    down €641 (-30.4%), from €2,106 to €1,465

  • Financial income +€294

    up €294 (+139%), from €212 to €506

  • Depreciation +€246

    up €246 (+0.9%), from €28,688 to €28,934

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,703
Gross operating margin -€1,408
Depreciation -€246
Other operating charges -€148
Financial income +€294
Financial charges +€182
Taxes +€641
Result 2025 -€11,389
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€13,022
Investment +€6,981
Financing -€18,507
Cash 2024 €2,278
Net result for the year -€11,389
Depreciation +€28,934
Receivables within one year -€187
Deferred charges and accrued income +€3
Provisions -€4,319
Tax, wage and social debts -€718
Accrued charges and deferred income +€698
Investment in fixed assets (net) -€5,019
Current investments +€12,000
Debts after one year -€13,337
Current portion of long-term debt +€186
Contributions, distributions and other -€5,356
Cash 2025 €3,774
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €522,618 €488,384 -€34,235 -6.6%
Fixed assets 21/28 €468,741 €444,827 -€23,915 -5.1%
Tangible fixed assets 22/27 €468,741 €444,827 -€23,915 -5.1%
Land and buildings 22 €458,801 €439,211 -€19,590 -4.3%
Furniture and vehicles 24 €9,940 €5,616 -€4,324 -43.5%
Current assets 29/58 €53,877 €43,557 -€10,320 -19.2%
Amounts receivable within one year 40/41 - €187 +€187
Other amounts receivable 41 - €187 +€187
Current investments 50/53 €47,000 €35,000 -€12,000 -25.5%
Cash at bank and in hand 54/58 €2,278 €3,774 +€1,496 +65.7%
Deferred charges and accrued income 490/1 €4,600 €4,597 -€3 -0.1%
Total equity and liabilities 10/49 €522,618 €488,384 -€34,235 -6.6%
Equity 10/15 €264,242 €247,498 -€16,745 -6.3%
Contributions 10/11 €592 €592 = 0.0%
Reserves 13 €263,650 €246,906 -€16,745 -6.4%
Tax-exempt reserves 132 €206,164 €193,208 -€12,956 -6.3%
Distributable reserves 133 €57,486 €53,697 -€3,789 -6.6%
Profit (loss) carried forward 14 €0 €0 =
Provisions and deferred taxes 16 €68,721 €64,403 -€4,319 -6.3%
Deferred taxes 168 €68,721 €64,403 -€4,319 -6.3%
Amounts payable 17/49 €189,655 €176,483 -€13,171 -6.9%
Amounts payable after more than one year 17 €174,589 €161,252 -€13,337 -7.6%
Financial debts 170/4 €174,589 €161,252 -€13,337 -7.6%
Amounts payable within one year 42/48 €13,869 €13,337 -€532 -3.8%
Current portion of amounts payable after more than one year 42 €13,151 €13,337 +€186 +1.4%
Taxes, remuneration and social security 45 €718 €0 -€718 -100%
Taxes 450/3 €718 €0 -€718 -100%
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 €1,196 €1,894 +€698 +58.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,688 €28,934 +€246 +0.9%
Other operating charges 640/8 €3,465 €3,614 +€148 +4.3%
Gross operating margin 9900 €21,815 €20,407 -€1,408 -6.5%
Operating profit (loss) 9901 -€10,338 -€12,141 -€1,803 -17.4%
Financial income 75/76B €212 €506 +€294 +139%
Recurring financial income 75 €212 €506 +€294 +139%
Financial charges 65/66B €2,788 €2,607 -€182 -6.5%
Recurring financial charges 65 €2,788 €2,607 -€182 -6.5%
Profit (loss) for the period before taxes 9903 -€12,915 -€14,242 -€1,327 -10.3%
Transfer from deferred taxes 780 €4,319 €4,319 = 0.0%
Income taxes 67/77 €2,106 €1,465 -€641 -30.4%
Profit (loss) for the period 9904 -€10,703 -€11,389 -€686 -6.4%
Transfer from tax-exempt reserves 789 €12,956 €12,956 = 0.0%
Profit (loss) for the period to be appropriated 9905 €2,253 €1,567 -€686 -30.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.