INFUSED COMMUNICATION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INFUSED COMMUNICATION
Largest movements
- Receivables within one year -€4,548
down €4,548 (-15.4%), from €29,472 to €24,924
- Cash -€1,695
down €1,695 (-91.4%), from €1,855 to €160
mainly Tax, wage and social debts (-€4,904) and Net result for the year (-€1,520)
- Tax, wage and social debts -€4,904
down €4,904 (-84.3%), from €5,820 to €916
- Profit (loss) carried forward -€1,520
down €1,520 (-6.7%), from €22,591 to €21,071
- Gross operating margin -€3,595
down €3,595, from €1,253 to -€2,343
- Taxes -€916
no longer reported in 2025 (was €916)
- Financial income -€335
down €335 (-18.7%), from €1,789 to €1,454
- Financial charges +€103
up €103 (+79.5%), from €129 to €232
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €31,411 | €25,168 | -€6,243 | -19.9% |
| Fixed assets | 21/28 | €84 | €84 | = | 0.0% |
| Financial fixed assets | 28 | €84 | €84 | = | 0.0% |
| Current assets | 29/58 | €31,327 | €25,084 | -€6,243 | -19.9% |
| Amounts receivable within one year | 40/41 | €29,472 | €24,924 | -€4,548 | -15.4% |
| Other amounts receivable | 41 | €29,472 | €24,924 | -€4,548 | -15.4% |
| Cash at bank and in hand | 54/58 | €1,855 | €160 | -€1,695 | -91.4% |
| Total equity and liabilities | 10/49 | €31,411 | €25,168 | -€6,243 | -19.9% |
| Equity | 10/15 | €25,591 | €24,071 | -€1,520 | -5.9% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €22,591 | €21,071 | -€1,520 | -6.7% |
| Amounts payable | 17/49 | €5,820 | €1,098 | -€4,722 | -81.1% |
| Amounts payable within one year | 42/48 | €5,820 | €1,098 | -€4,722 | -81.1% |
| Trade debts | 44 | - | €182 | +€182 | |
| Suppliers | 440/4 | - | €182 | +€182 | |
| Taxes, remuneration and social security | 45 | €5,820 | €916 | -€4,904 | -84.3% |
| Taxes | 450/3 | €5,820 | €916 | -€4,904 | -84.3% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €1,253 | -€2,343 | -€3,595 | |
| Operating profit (loss) | 9901 | €865 | -€2,742 | -€3,608 | |
| Financial income | 75/76B | €1,789 | €1,454 | -€335 | -18.7% |
| Recurring financial income | 75 | €1,789 | €1,454 | -€335 | -18.7% |
| Financial charges | 65/66B | €129 | €232 | +€103 | +79.5% |
| Recurring financial charges | 65 | €129 | €232 | +€103 | +79.5% |
| Profit (loss) for the period before taxes | 9903 | €2,525 | -€1,520 | -€4,045 | |
| Income taxes | 67/77 | €916 | - | -€916 | |
| Profit (loss) for the period | 9904 | €1,609 | -€1,520 | -€3,129 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,609 | -€1,520 | -€3,129 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.