Skip to content

INFORTEL: what changed

What changed

INFORTEL

BE 0808.537.758
NACE 62.100, Computer programming
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€319,908
2024 · -€95,811+€415,719
Equity
€540,237
2024 · €220,330+€319,908
Cash
-
not filed
Balance sheet total
€14.9m
2024 · €12.9m+€2.0m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€2.5m

    up €2.5m (+32.3%), from €7.8m to €10.3m

    of which Furniture and vehicles: +€2.1m

  • Receivables within one year -€555,536

    down €555,536 (-12.8%), from €4.4m to €3.8m

    of which Trade receivables: -€547,303

Equity and liabilities
  • Short-term financial debts +€1.7m

    up €1.7m (+16.1%), from €10.4m to €12.0m

  • Profit (loss) carried forward +€319,908

    up €319,908 (+210%), from €152,130 to €472,037

  • Trade debts -€199,623

    down €199,623 (-9.6%), from €2.1m to €1.9m

  • Tax, wage and social debts +€165,049

    up €165,049 (+76.3%), from €216,435 to €381,484

    of which Taxes: +€91,061

Income statement
  • Turnover +€1.3m

    up €1.3m (+12.7%), from €10.1m to €11.4m

  • Staff costs +€573,764

    up €573,764 (+58.3%), from €983,862 to €1.6m

  • Services and other goods +€156,404

    up €156,404 (+2.2%), from €7.0m to €7.2m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€95,811
Turnover +€1.3m
Other operating income +€5,346
Services and other goods -€156,404
Staff costs -€573,764
Depreciation -€91,249
Other operating charges +€564
Other operating items -€376
Financial income -€291
Financial charges +€49,467
Taxes -€97,950
Result 2025 €319,908
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 57 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,912,963 €14,863,333 +€2.0m +15.1%
Fixed assets 21/28 €7,876,310 €10,355,807 +€2.5m +31.5%
Intangible fixed assets 21 €50,608 €22,256 -€28,352 -56.0%
Tangible fixed assets 22/27 €7,752,116 €10,259,886 +€2.5m +32.3%
Furniture and vehicles 24 €7,379,804 €9,460,974 +€2.1m +28.2%
Assets under construction and advance payments 27 €372,312 €798,912 +€426,600 +115%
Financial fixed assets 28 €73,585 €73,665 +€80 +0.1%
Other financial fixed assets 284/8 €73,585 €73,665 +€80 +0.1%
Amounts receivable and cash guarantees 285/8 €73,585 €73,665 +€80 +0.1%
Current assets 29/58 €5,036,653 €4,507,526 -€529,127 -10.5%
Amounts receivable within one year 40/41 €4,351,866 €3,796,330 -€555,536 -12.8%
Trade receivables 40 €4,308,952 €3,761,649 -€547,303 -12.7%
Other amounts receivable 41 €42,914 €34,682 -€8,232 -19.2%
Deferred charges and accrued income 490/1 €684,787 €711,196 +€26,409 +3.9%
Total equity and liabilities 10/49 €12,912,963 €14,863,333 +€2.0m +15.1%
Equity 10/15 €220,330 €540,237 +€319,908 +145%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €6,200 €6,200 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 €152,130 €472,037 +€319,908 +210%
Amounts payable 17/49 €12,692,633 €14,323,096 +€1.6m +12.8%
Amounts payable after more than one year 17 €20,595 €20,595 = 0.0%
Other amounts payable 178/9 €20,595 €20,595 = 0.0%
Amounts payable within one year 42/48 €12,672,038 €14,302,501 +€1.6m +12.9%
Financial debts 43 €10,373,097 €12,038,134 +€1.7m +16.1%
Other loans 439 €10,373,097 €12,038,134 +€1.7m +16.1%
Trade debts 44 €2,082,506 €1,882,883 -€199,623 -9.6%
Suppliers 440/4 €2,082,506 €1,882,883 -€199,623 -9.6%
Taxes, remuneration and social security 45 €216,435 €381,484 +€165,049 +76.3%
Taxes 450/3 €73,241 €164,302 +€91,061 +124%
Remuneration and social security 454/9 €143,194 €217,182 +€73,988 +51.7%
Operating income 70/76A €10,108,739 €11,398,572 +€1.3m +12.8%
Turnover 70 €10,088,092 €11,368,465 +€1.3m +12.7%
Other operating income 74 €10,600 €15,946 +€5,346 +50.4%
Non-recurring operating income 76A €10,047 €14,160 +€4,113 +40.9%
Operating charges 60/66A €9,809,153 €10,634,495 +€825,341 +8.4%
Services and other goods 61 €7,040,115 €7,196,519 +€156,404 +2.2%
Remuneration, social security and pensions 62 €983,862 €1,557,626 +€573,764 +58.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,770,024 €1,861,273 +€91,249 +5.2%
Other operating charges 640/8 €15,152 €14,588 -€564 -3.7%
Non-recurring operating charges 66A - €4,489 +€4,489
Operating profit (loss) 9901 €299,586 €764,077 +€464,492 +155%
Financial income 75/76B €365 €74 -€291 -79.6%
Recurring financial income 75 €365 €74 -€291 -79.6%
Other financial income 752/9 €365 €74 -€291 -79.6%
Financial charges 65/66B €386,643 €337,176 -€49,467 -12.8%
Recurring financial charges 65 €386,643 €337,176 -€49,467 -12.8%
Debt charges 650 €384,937 €336,254 -€48,683 -12.6%
Other financial charges 652/9 €1,706 €922 -€784 -46.0%
Profit (loss) for the period before taxes 9903 -€86,693 €426,976 +€513,668
Income taxes 67/77 €9,118 €107,068 +€97,950 +1,074%
Taxes 670/3 €9,118 €107,068 +€97,950 +1,074%
Profit (loss) for the period 9904 -€95,811 €319,908 +€415,719
Profit (loss) for the period to be appropriated 9905 -€95,811 €319,908 +€415,719
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.