INFORMEX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
INFORMEX
Largest movements
- Cash +€3.6m
up €3.6m (+29.4%), from €12.4m to €16.0m
mainly Net result for the year (+€32.3m) and Trade debts (+€2.8m)
- Receivables within one year +€1.9m
up €1.9m (+3.0%), from €64.2m to €66.1m
of which Trade receivables: +€1.2m
- Tangible fixed assets -€961,214
down €961,214 (-82.4%), from €1.2m to €205,453
of which Land and buildings: -€930,000
- Trade debts +€2.8m
up €2.8m (+14.7%), from €19.4m to €22.2m
- Profit (loss) carried forward +€999,997
up €999,997 (+19.8%), from €5.0m to €6.0m
- Goods and materials +€42.8m
new in 2025: €42.8m
- Services and other goods -€37.8m
down €37.8m (-63.2%), from €59.9m to €22.1m
- Turnover +€5.2m
up €5.2m (+5.8%), from €88.9m to €94.1m
- Financial income +€1.3m
up €1.3m (+10.2%), from €12.3m to €13.5m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €88,754,691 | €93,987,361 | +€5.2m | +5.9% |
| Fixed assets | 21/28 | €11,526,352 | €10,565,139 | -€961,214 | -8.3% |
| Tangible fixed assets | 22/27 | €1,166,666 | €205,453 | -€961,214 | -82.4% |
| Land and buildings | 22 | €930,000 | €0 | -€930,000 | -100.0% |
| Plant, machinery and equipment | 23 | €105,768 | €193,913 | +€88,145 | +83.3% |
| Furniture and vehicles | 24 | €15,184 | €11,540 | -€3,644 | -24.0% |
| Assets under construction and advance payments | 27 | €115,715 | €0 | -€115,715 | -100.0% |
| Financial fixed assets | 28 | €10,359,686 | €10,359,686 | = | 0.0% |
| Affiliated companies | 280/1 | €10,359,386 | €10,359,386 | = | 0.0% |
| Participating interests | 280 | €10,359,386 | €10,359,386 | = | 0.0% |
| Other financial fixed assets | 284/8 | €300 | €300 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €300 | €300 | = | 0.0% |
| Current assets | 29/58 | €77,228,338 | €83,422,222 | +€6.2m | +8.0% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €64,217,736 | €66,138,459 | +€1.9m | +3.0% |
| Trade receivables | 40 | €19,656,733 | €20,821,263 | +€1.2m | +5.9% |
| Other amounts receivable | 41 | €44,561,003 | €45,317,196 | +€756,192 | +1.7% |
| Current investments | 50/53 | €1,935 | €1,964 | +€29 | +1.5% |
| Other investments | 51/53 | €1,935 | €1,964 | +€29 | +1.5% |
| Cash at bank and in hand | 54/58 | €12,354,315 | €15,989,781 | +€3.6m | +29.4% |
| Deferred charges and accrued income | 490/1 | €654,351 | €1,292,018 | +€637,666 | +97.5% |
| Total equity and liabilities | 10/49 | €88,754,691 | €93,987,361 | +€5.2m | +5.9% |
| Equity | 10/15 | €17,464,859 | €19,199,027 | +€1.7m | +9.9% |
| Contributions | 10/11 | €2,000,000 | €2,000,000 | = | 0.0% |
| Capital | 10 | €2,000,000 | €2,000,000 | = | 0.0% |
| Issued capital | 100 | €2,000,000 | €2,000,000 | = | 0.0% |
| Reserves | 13 | €10,419,499 | €11,153,669 | +€734,170 | +7.0% |
| Non-distributable reserves | 130/1 | €200,000 | €200,000 | = | 0.0% |
| Legal reserve | 130 | €200,000 | €200,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €3,276,100 | €3,498,755 | +€222,655 | +6.8% |
| Distributable reserves | 133 | €6,943,399 | €7,454,914 | +€511,515 | +7.4% |
| Profit (loss) carried forward | 14 | €5,045,360 | €6,045,357 | +€999,997 | +19.8% |
| Provisions and deferred taxes | 16 | €88,628 | €0 | -€88,628 | -100.0% |
| Deferred taxes | 168 | €88,628 | €0 | -€88,628 | -100.0% |
| Amounts payable | 17/49 | €71,201,203 | €74,788,334 | +€3.6m | +5.0% |
| Amounts payable within one year | 42/48 | €70,954,161 | €74,788,334 | +€3.8m | +5.4% |
| Trade debts | 44 | €19,370,492 | €22,219,631 | +€2.8m | +14.7% |
| Suppliers | 440/4 | €19,370,492 | €22,219,631 | +€2.8m | +14.7% |
| Taxes, remuneration and social security | 45 | €4,848,208 | €5,189,022 | +€340,814 | +7.0% |
| Taxes | 450/3 | €4,070,364 | €4,297,530 | +€227,166 | +5.6% |
| Remuneration and social security | 454/9 | €777,844 | €891,493 | +€113,649 | +14.6% |
| Other amounts payable | 47/48 | €46,735,461 | €47,379,681 | +€644,220 | +1.4% |
| Accrued charges and deferred income | 492/3 | €247,042 | €0 | -€247,042 | -100.0% |
| Operating income | 70/76A | €88,866,571 | €94,089,022 | +€5.2m | +5.9% |
| Turnover | 70 | €88,866,571 | €94,064,629 | +€5.2m | +5.8% |
| Non-recurring operating income | 76A | - | €24,393 | +€24,393 | |
| Operating charges | 60/66A | €63,809,379 | €68,813,572 | +€5.0m | +7.8% |
| Goods for resale, raw materials and consumables | 60 | - | €42,761,003 | +€42.8m | |
| Purchases | 600/8 | - | €42,761,003 | +€42.8m | |
| Services and other goods | 61 | €59,887,330 | €22,061,354 | -€37.8m | -63.2% |
| Remuneration, social security and pensions | 62 | €3,376,466 | €3,812,949 | +€436,483 | +12.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €304,159 | €53,749 | -€250,409 | -82.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €62,942 | €98,585 | +€35,644 | +56.6% |
| Other operating charges | 640/8 | €62,430 | €25,930 | -€36,499 | -58.5% |
| Non-recurring operating charges | 66A | €116,052 | €0 | -€116,052 | -100.0% |
| Operating profit (loss) | 9901 | €25,057,192 | €25,275,450 | +€218,259 | +0.9% |
| Financial income | 75/76B | €12,266,498 | €13,521,676 | +€1.3m | +10.2% |
| Recurring financial income | 75 | €12,266,498 | €13,521,676 | +€1.3m | +10.2% |
| Income from financial fixed assets | 750 | €12,148,464 | €13,481,926 | +€1.3m | +11.0% |
| Other financial income | 752/9 | €118,034 | €39,750 | -€78,285 | -66.3% |
| Financial charges | 65/66B | €3,961 | €224,853 | +€220,891 | +5576.0% |
| Recurring financial charges | 65 | €3,961 | €224,853 | +€220,891 | +5576.0% |
| Debt charges | 650 | €0 | €220,460 | +€220,460 | |
| Other financial charges | 652/9 | €3,961 | €4,392 | +€431 | +10.9% |
| Profit (loss) for the period before taxes | 9903 | €37,319,728 | €38,572,274 | +€1.3m | +3.4% |
| Transfer from deferred taxes | 780 | €4,486 | €88,628 | +€84,142 | +1875.5% |
| Income taxes | 67/77 | €6,533,318 | €6,326,047 | -€207,270 | -3.2% |
| Taxes | 670/3 | €6,533,318 | €6,326,047 | -€207,270 | -3.2% |
| Tax adjustments and reversals of tax provisions | 77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | €30,790,897 | €32,334,855 | +€1.5m | +5.0% |
| Transfer from tax-exempt reserves | 789 | €2,443,585 | €777,342 | -€1.7m | -68.2% |
| Transfer to tax-exempt reserves | 689 | €999,997 | €999,997 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €32,234,485 | €32,112,199 | -€122,286 | -0.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.