Skip to content

Inforeizen: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Inforeizen

BE 0417.827.696
NACE 79.110, Travel agency activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,590
2024 · €7,692-€11,282
Equity
€59,640
2024 · €63,230-€3,590
Cash
€45,174
2024 · €95,965-€50,791
Balance sheet total
€598,516
2024 · €586,985+€11,531

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€61,470

    up €61,470 (+27.6%), from €222,419 to €283,889

  • Cash -€50,791

    down €50,791 (-52.9%), from €95,965 to €45,174

    mainly Advances received (-€258,261) and Deferred charges and accrued income (-€61,470)

  • Intangible fixed assets +€15,091

    up €15,091 (+429.0%), from €3,518 to €18,609

  • Tangible fixed assets -€10,364

    down €10,364 (-4.8%), from €216,990 to €206,626

    of which Land and buildings: -€9,078

Equity and liabilities
  • Advances received -€258,261

    no longer reported in 2025 (was €258,261)

  • Other debts +€214,272

    up €214,272 (+359999.2%), from €60 to €214,331

  • Accrued charges and deferred income +€53,719

    up €53,719 (+13973.3%), from €384 to €54,103

  • Trade debts +€25,900

    up €25,900 (+35.8%), from €72,365 to €98,264

  • Debts after one year -€21,119

    down €21,119 (-12.3%), from €171,863 to €150,744

Income statement
  • Gross operating margin -€15,409

    down €15,409 (-40.1%), from €38,410 to €23,002

  • Financial income +€6,382

    new in 2025: €6,382

  • Depreciation +€4,355

    up €4,355 (+27.9%), from €15,611 to €19,967

  • Financial charges -€1,453

    down €1,453 (-11.7%), from €12,389 to €10,935

  • Other operating charges -€650

    down €650 (-25.2%), from €2,578 to €1,928

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,692
Gross operating margin -€15,409
Depreciation -€4,355
Other operating charges +€650
Other operating items -€1
Financial income +€6,382
Financial charges +€1,453
Taxes -€3
Result 2025 -€3,590

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,415
Investment -€24,694
Financing -€20,682
Cash 2024 €95,965
Net result for the year -€3,590
Depreciation +€19,967
Receivables within one year +€3,874
Deferred charges and accrued income -€61,470
Trade debts +€25,900
Tax, wage and social debts +€174
Advances received -€258,261
Other debts +€214,272
Accrued charges and deferred income +€53,719
Investment in fixed assets (net) -€24,694
Debts after one year -€21,119
Current portion of long-term debt +€437
Cash 2025 €45,174
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €586,985 €598,516 +€11,531 +2.0%
Fixed assets 21/28 €220,508 €225,235 +€4,727 +2.1%
Intangible fixed assets 21 €3,518 €18,609 +€15,091 +429.0%
Tangible fixed assets 22/27 €216,990 €206,626 -€10,364 -4.8%
Land and buildings 22 €187,996 €178,917 -€9,078 -4.8%
Plant, machinery and equipment 23 €15,168 €18,469 +€3,301 +21.8%
Furniture and vehicles 24 €13,826 €9,239 -€4,587 -33.2%
Current assets 29/58 €366,477 €373,281 +€6,804 +1.9%
Amounts receivable within one year 40/41 €48,093 €44,219 -€3,874 -8.1%
Trade receivables 40 €46,136 €41,377 -€4,759 -10.3%
Other amounts receivable 41 €1,957 €2,842 +€885 +45.2%
Cash at bank and in hand 54/58 €95,965 €45,174 -€50,791 -52.9%
Deferred charges and accrued income 490/1 €222,419 €283,889 +€61,470 +27.6%
Total equity and liabilities 10/49 €586,985 €598,516 +€11,531 +2.0%
Equity 10/15 €63,230 €59,640 -€3,590 -5.7%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €6,373 €6,373 = 0.0%
Non-distributable reserves 130/1 €5,000 €5,000 = 0.0%
Reserves not available under the articles 1311 €5,000 €5,000 = 0.0%
Tax-exempt reserves 132 €1,373 €1,373 = 0.0%
Profit (loss) carried forward 14 €6,856 €3,266 -€3,590 -52.4%
Amounts payable 17/49 €523,755 €538,876 +€15,121 +2.9%
Amounts payable after more than one year 17 €171,863 €150,744 -€21,119 -12.3%
Financial debts 170/4 €171,863 €150,744 -€21,119 -12.3%
Amounts payable within one year 42/48 €351,507 €334,029 -€17,478 -5.0%
Current portion of amounts payable after more than one year 42 €20,682 €21,119 +€437 +2.1%
Trade debts 44 €72,365 €98,264 +€25,900 +35.8%
Suppliers 440/4 €72,365 €98,264 +€25,900 +35.8%
Advances received on contracts in progress 46 €258,261 - -€258,261
Taxes, remuneration and social security 45 €140 €314 +€174 +124.1%
Taxes 450/3 €140 €314 +€174 +124.1%
Other amounts payable 47/48 €60 €214,331 +€214,272 +359999.2%
Accrued charges and deferred income 492/3 €384 €54,103 +€53,719 +13973.3%
Non-recurring operating income 76A €4 €193 +€189 +4725.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,611 €19,967 +€4,355 +27.9%
Other operating charges 640/8 €2,578 €1,928 -€650 -25.2%
Non-recurring operating charges 66A - €1 +€1
Gross operating margin 9900 €38,410 €23,002 -€15,409 -40.1%
Operating profit (loss) 9901 €20,221 €1,106 -€19,115 -94.5%
Financial income 75/76B - €6,382 +€6,382
Recurring financial income 75 - €6,382 +€6,382
Financial charges 65/66B €12,389 €10,935 -€1,453 -11.7%
Recurring financial charges 65 €12,389 €10,935 -€1,453 -11.7%
Profit (loss) for the period before taxes 9903 €7,832 -€3,447 -€11,279
Income taxes 67/77 €140 €143 +€3 +2.3%
Profit (loss) for the period 9904 €7,692 -€3,590 -€11,282
Profit (loss) for the period to be appropriated 9905 €7,692 -€3,590 -€11,282

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.