Skip to content

Infofarm: what changed

What changed

Infofarm

BE 0833.198.425
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€158,809
2024 · €243,637-€84,827
Equity
€946,232
2024 · €851,022+€95,209
Cash
€14,080
2024 · €15,204-€1,124
Balance sheet total
€1.5m
2024 · €1.5m+€30,395

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€37,225

    up €37,225 (+2.7%), from €1.4m to €1.4m

    of which Other amounts receivable: +€149,928

Equity and liabilities
  • Reserves +€95,000

    up €95,000 (+12.1%), from €788,290 to €883,290

    of which Distributable reserves: +€141,310

  • Trade debts -€72,122

    down €72,122 (-26.4%), from €273,584 to €201,462

  • Tax, wage and social debts +€16,600

    up €16,600 (+6.0%), from €276,232 to €292,832

    of which Taxes: +€19,024

Income statement
  • Turnover -€190,578

    down €190,578 (-6.1%), from €3.1m to €2.9m

  • Staff costs +€82,448

    up €82,448 (+4.9%), from €1.7m to €1.8m

  • Gross operating margin +€69,950

    up €69,950 (+3.6%), from €2.0m to €2.0m

  • Write-downs +€63,098

    up €63,098, from -€62,362 to €735

  • Purchases and services -€54,447

    down €54,447 (-4.5%), from €1.2m to €1.2m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €243,637
Gross operating margin +€69,950
Staff costs -€82,448
Depreciation -€1,113
Write-downs -€63,098
Other operating charges +€3,063
Other operating items -€587
Financial income -€3,475
Financial charges -€6,518
Taxes -€602
Result 2025 €158,809
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€76,896
Investment -€14,420
Financing -€63,600
Cash 2024 €15,204
Net result for the year +€158,809
Depreciation +€23,320
Stocks and contracts -€2,495
Receivables within one year -€37,225
Deferred charges and accrued income -€699
Provisions +€735
Trade debts -€72,122
Tax, wage and social debts +€16,600
Advances received -€3,928
Other debts -€6,100
Investment in fixed assets (net) -€14,420
Contributions, distributions and other -€63,600
Cash 2025 €14,080
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,474,467 €1,504,862 +€30,395 +2.1%
Fixed assets 21/28 €41,156 €32,256 -€8,900 -21.6%
Tangible fixed assets 22/27 €41,156 €32,256 -€8,900 -21.6%
Plant, machinery and equipment 23 €41,156 €32,256 -€8,900 -21.6%
Current assets 29/58 €1,433,310 €1,472,606 +€39,295 +2.7%
Stocks and contracts in progress 3 - €2,495 +€2,495
Contracts in progress 37 - €2,495 +€2,495
Amounts receivable within one year 40/41 €1,398,114 €1,435,339 +€37,225 +2.7%
Trade receivables 40 €502,467 €389,764 -€112,703 -22.4%
Other amounts receivable 41 €895,647 €1,045,575 +€149,928 +16.7%
Cash at bank and in hand 54/58 €15,204 €14,080 -€1,124 -7.4%
Deferred charges and accrued income 490/1 €19,992 €20,691 +€699 +3.5%
Total equity and liabilities 10/49 €1,474,467 €1,504,862 +€30,395 +2.1%
Equity 10/15 €851,022 €946,232 +€95,209 +11.2%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €788,290 €883,290 +€95,000 +12.1%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €122,090 €75,780 -€46,310 -37.9%
Distributable reserves 133 €660,000 €801,310 +€141,310 +21.4%
Profit (loss) carried forward 14 €732 €942 +€209 +28.6%
Provisions and deferred taxes 16 - €735 +€735
Provisions for liabilities and charges 160/5 - €735 +€735
Pensions and similar obligations 160 - €735 +€735
Amounts payable 17/49 €623,444 €557,895 -€65,550 -10.5%
Amounts payable within one year 42/48 €623,444 €557,895 -€65,550 -10.5%
Trade debts 44 €273,584 €201,462 -€72,122 -26.4%
Suppliers 440/4 €273,584 €201,462 -€72,122 -26.4%
Advances received on contracts in progress 46 €3,928 - -€3,928
Taxes, remuneration and social security 45 €276,232 €292,832 +€16,600 +6.0%
Taxes 450/3 €88,683 €107,707 +€19,024 +21.5%
Remuneration and social security 454/9 €187,549 €185,125 -€2,424 -1.3%
Other amounts payable 47/48 €69,700 €63,600 -€6,100 -8.8%
Turnover 70 €3,140,116 €2,949,538 -€190,578 -6.1%
Non-recurring operating income 76A - €50,750 +€50,750
Goods, raw materials, services and sundry goods 60/61 €1,205,289 €1,150,842 -€54,447 -4.5%
Remuneration, social security and pensions 62 €1,668,217 €1,750,665 +€82,448 +4.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,207 €23,320 +€1,113 +5.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€62,362 €735 +€63,098
Other operating charges 640/8 €9,896 €6,832 -€3,063 -31.0%
Non-recurring operating charges 66A €1,223 €1,810 +€587 +48.0%
Gross operating margin 9900 €1,967,591 €2,037,541 +€69,950 +3.6%
Operating profit (loss) 9901 €328,411 €254,178 -€74,233 -22.6%
Financial income 75/76B €19,112 €15,638 -€3,475 -18.2%
Recurring financial income 75 €19,112 €12,464 -€6,648 -34.8%
Non-recurring financial income 76B - €3,173 +€3,173
Financial charges 65/66B €30,755 €37,273 +€6,518 +21.2%
Recurring financial charges 65 €30,755 €37,273 +€6,518 +21.2%
Profit (loss) for the period before taxes 9903 €316,768 €232,543 -€84,226 -26.6%
Income taxes 67/77 €73,132 €73,733 +€602 +0.8%
Profit (loss) for the period 9904 €243,637 €158,809 -€84,827 -34.8%
Transfer from tax-exempt reserves 789 - €46,310 +€46,310
Transfer to tax-exempt reserves 689 €33,680 - -€33,680
Profit (loss) for the period to be appropriated 9905 €209,957 €205,119 -€4,837 -2.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.